| Policy Area: GOVERNMENTAL OPERATIONS | 
![]()  | ANNUALIZATION OF ADMINISTERED FUNDS APPROPRIATIONS |   |   |   |   |   |   | 
|   | ![]()  | ANNUALIZATION OF STATE HEALTH INSURANCE ADJUSTMENTS FOR FY 2024 - 25 - FIVE MONTHS OF ANNUALIZATION | $311,998 | 0.00 | $0 | 0.00 | $311,998 | 0.00 | 
![]()  | ESTIMATED EXPENDITURES |   |   |   |   |   |   | 
|   | ![]()  | ADJUSTMENT TO STATE HEALTH INSURANCE PREMIUM CONTRIBUTION - FY 2024-25 - EFFECTIVE 12/1/2024 | $436,797 | 0.00 | $436,797 | 0.00 | $0 | 0.00 | 
|   | ![]()  | ESTIMATED EXPENDITURES - OPERATIONS | $62,282,243 | 0.00 | $57,519,675 | 0.00 | $4,762,568 | 0.00 | 
|   | ![]()  | FLORIDA RETIREMENT SYSTEM - PENSION PLAN BENEFIT ENHANCEMENTS FOR FY 2024-25 | $10,872 | 0.00 | $10,872 | 0.00 | $0 | 0.00 | 
|   | ![]()  | FLORIDA RETIREMENT SYSTEMS CONTRIBUTIONS FOR FY 2023-24 | $0 | 0.00 | $773,776 | 0.00 | ($773,776) | 0.00 | 
|   | ![]()  | SALARY INCREASE FOR FY 2024-25 - STATEWIDE PAY INCREASE - EFFECTIVE 7/1/2024 | $1,064,169 | 0.00 | $1,064,169 | 0.00 | $0 | 0.00 | 
|   | ![]()  | SALARY INCREASE FY 2023-24 - STATEWIDE 5% PAY INCREASE - EFFECTIVE 7/1/2023 | $0 | 0.00 | $1,488,792 | 0.00 | ($1,488,792) | 0.00 | 
![]()  | WORKLOAD |   |   |   |   |   |   | 
|   | ![]()  | INCREASE OPERATIONAL FUNDING | $0 | 0.00 | $2,500,000 | 0.00 | ($2,500,000) | 0.00 | 
| Total Policy Area: GOVERNMENTAL OPERATIONS | $64,106,079 | 0.00 | $63,794,081 | 0.00 | $311,998 | 0.00 |