FINANCIAL SERVICES COMMISSION (Program)
    
     | 
|
| Dollars | Positions | Dollars | Positions | Dollars | Positions | 
|---|
$14,512,375 | 29.00 | $16,514,298 | 55.00 | ($2,001,923) | (26.00) | |   | 
| Budget Issues (Continuation and New) | 
|
| Dollars | Positions | Dollars | Positions | Dollars | Positions | 
|---|
| Policy Area: REGULATION AND LICENSING | 
![]()  | ADJUSTMENTS TO CURRENT YEAR ESTIMATED EXPENDITURES |   |   |   |   |   |   | 
|   | ![]()  | AGENCY DISCRETIONARY PAY INCREASE FOR FY 2023-24 - EFFECTIVE 10/1/2023 | $0 | 0.00 | $149,857 | 0.00 | ($149,857) | 0.00 | 
![]()  | ANNUALIZATION OF ADMINISTERED FUNDS APPROPRIATIONS |   |   |   |   |   |   | 
|   | ![]()  | ANNUALIZATION OF STATE HEALTH INSURANCE ADJUSTMENTS FOR FY 2024 - 25 - FIVE MONTHS OF ANNUALIZATION | $44,396 | 0.00 | $0 | 0.00 | $44,396 | 0.00 | 
![]()  | ANNUALIZATION OF ISSUES PARTIALLY FUNDED IN PRIOR YEAR |   |   |   |   |   |   | 
|   | ![]()  | ANNUALIZATION OF AGENCY DISCRETIONARY PAY INCREASE FOR FY 2023-24 - THREE MONTHS ANNUALIZATION | $0 | 0.00 | $49,952 | 0.00 | ($49,952) | 0.00 | 
![]()  | BUDGET REDUCTIONS |   |   |   |   |   |   | 
|   | ![]()  | BASE BUDGET REDUCTION | ($16,294) | 0.00 | $0 | 0.00 | ($16,294) | 0.00 | 
![]()  | ESTIMATED EXPENDITURES |   |   |   |   |   |   | 
|   | ![]()  | ADJUSTMENT TO STATE HEALTH INSURANCE PREMIUM CONTRIBUTION - FY 2024-25 - EFFECTIVE 12/1/2024 | $62,155 | 0.00 | $62,155 | 0.00 | $0 | 0.00 | 
|   | ![]()  | CASUALTY INSURANCE PREMIUM ADJUSTMENT | ($16,135) | 0.00 | ($9,846) | 0.00 | ($6,289) | 0.00 | 
|   | ![]()  | ESTIMATED EXPENDITURES - OPERATIONS | $16,288,897 | 55.00 | $10,721,984 | 58.00 | $5,566,913 | (3.00) | 
|   | ![]()  | FLORIDA RETIREMENT SYSTEM - PENSION PLAN BENEFIT ENHANCEMENTS FOR FY 2024-25 | $1,773 | 0.00 | $1,773 | 0.00 | $0 | 0.00 | 
|   | ![]()  | FLORIDA RETIREMENT SYSTEMS CONTRIBUTIONS FOR FY 2023-24 | $0 | 0.00 | $84,108 | 0.00 | ($84,108) | 0.00 | 
|   | ![]()  | REALLOCATION OF HUMAN RESOURCES OUTSOURCING | ($413) | 0.00 | $494 | 0.00 | ($907) | 0.00 | 
|   | ![]()  | SALARY INCREASE FOR FY 2024-25 - STATEWIDE PAY INCREASE - EFFECTIVE 7/1/2024 | $178,021 | 0.00 | $178,021 | 0.00 | $0 | 0.00 | 
|   | ![]()  | SALARY INCREASE FY 2023-24 - STATEWIDE 5% PAY INCREASE - EFFECTIVE 7/1/2023 | $0 | 0.00 | $275,800 | 0.00 | ($275,800) | 0.00 | 
![]()  | INTRA-AGENCY REORGANIZATIONS |   |   |   |   |   |   | 
|   | ![]()  | LEGAL TEAM REALIGNMENT - LEGAL AND ADMINISTRATIVE POSITIONS WITHIN OFFICE OF FINANCIAL REGULATION - DEDUCT | ($4,478,092) | (34.00) | $0 | 0.00 | ($4,478,092) | (34.00) | 
![]()  | NONRECURRING EXPENDITURES |   |   |   |   |   |   | 
|   | ![]()  | OFFICE OF FINANCIAL REGULATION (OFR) - REGULATORY ENFORCEMENT AND LICENSING (REAL) SYSTEM REPLACEMENT | ($5,000,000) | 0.00 | $0 | 0.00 | ($5,000,000) | 0.00 | 
![]()  | OFFICE OF FINANCIAL REGULATION INITIATIVES |   |   |   |   |   |   | 
|   | ![]()  | STAFFING RESOURCES FOR ADMINISTRATIVE SUPPORT SERVICES | $1,410,774 | 8.00 | $0 | 0.00 | $1,410,774 | 8.00 | 
![]()  | PROGRAM OR SERVICE-LEVEL INFORMATION TECHNOLOGY |   |   |   |   |   |   | 
|   | ![]()  | OFFICE OF FINANCIAL REGULATION (OFR) - REGULATORY ENFORCEMENT AND LICENSING (REAL) SYSTEM REPLACEMENT | $6,037,293 | 0.00 | $5,000,000 | 0.00 | $1,037,293 | 0.00 | 
![]()  | PROGRAM REDUCTIONS |   |   |   |   |   |   | 
|   | ![]()  | VACANT POSITION REDUCTIONS | $0 | 0.00 | $0 | (3.00) | $0 | 3.00 | 
| Total Policy Area: REGULATION AND LICENSING | $14,512,375 | 29.00 | $16,514,298 | 55.00 | ($2,001,923) | (26.00) |