| | ADMINISTERED FUNDS (STATEWIDE) | | | | | | |
| General Revenue Fund | $142,122,093 | | $398,342,880 | | ($256,220,787) | |
| Trust Funds | $128,562,905 | | $168,424,681 | | ($39,861,776) | |
| Total | $270,684,998 | 0.00 | $566,767,561 | 0.00 | ($296,082,563) | 0.00 |
ADMINISTRATION AND SUPPORT (Program) | | | | | | |
| General Revenue Fund | $27,946,543 | | $5,691,663 | | $22,254,880 | |
| Trust Funds | $12,788,832 | | $36,045,889 | | ($23,257,057) | |
| Total | $40,735,375 | 274.00 | $41,737,552 | 271.00 | ($1,002,177) | 3.00 |
| Total: ADMINISTRATION AND SUPPORT (Program) | $311,420,373 | 274.00 | $608,505,113 | 271.00 | ($297,084,740) | 3.00 |
![]() | HEALTH CARE REGULATION (Program) |
| | HEALTH CARE REGULATION | | | | | | |
| General Revenue Fund | $2,900,000 | | $300,250,000 | | ($297,350,000) | |
| Trust Funds | $84,285,657 | | $82,893,324 | | $1,392,333 | |
| Total | $87,185,657 | 693.50 | $383,143,324 | 693.50 | ($295,957,667) | 0.00 |
| Total: HEALTH CARE REGULATION (Program) | $87,185,657 | 693.50 | $383,143,324 | 693.50 | ($295,957,667) | 0.00 |
![]() | HEALTH CARE SERVICES (Program) |
| | CHILDREN'S SPECIAL HEALTH CARE | | | | | | |
| General Revenue Fund | $260,618,609 | | $230,306,953 | | $30,311,656 | |
| Trust Funds | $611,445,768 | | $556,634,393 | | $54,811,375 | |
| Total | $872,064,377 | 0.00 | $786,941,346 | 0.00 | $85,123,031 | 0.00 |
| | EXECUTIVE DIRECTION AND SUPPORT SERVICES | | | | | | |
| General Revenue Fund | $99,360,883 | | $73,902,791 | | $25,458,092 | |
| Trust Funds | $369,010,459 | | $300,266,619 | | $68,743,840 | |
| Total | $468,371,342 | 675.50 | $374,169,410 | 671.50 | $94,201,932 | 4.00 |
| | MEDICAID LONG TERM CARE | | | | | | |
| General Revenue Fund | $2,988,525,371 | | $2,551,415,763 | | $437,109,608 | |
| Trust Funds | $5,868,676,267 | | $5,434,885,018 | | $433,791,249 | |
| Total | $8,857,201,638 | 0.00 | $7,986,300,781 | 0.00 | $870,900,857 | 0.00 |
| | MEDICAID SERVICES TO INDIVIDUALS | | | | | | |
| General Revenue Fund | $9,029,294,823 | | $8,364,889,562 | | $664,405,261 | |
| Trust Funds | $16,795,996,003 | | $17,457,342,404 | | ($661,346,401) | |
| Total | $25,825,290,826 | 0.00 | $25,822,231,966 | 0.00 | $3,058,860 | 0.00 |
| Total: HEALTH CARE SERVICES (Program) | $36,022,928,183 | 675.50 | $34,969,643,503 | 671.50 | $1,053,284,680 | 4.00 |
![]() | SERVICES TO PERSONS WITH DISABILITIES (Program) |
| | DEVELOPMENTAL DISABILITY CENTERS - CIVIL PROGRAM | | | | | | |
| General Revenue Fund | $72,496,159 | | $59,176,971 | | $13,319,188 | |
| Trust Funds | $59,866,297 | | $73,006,370 | | ($13,140,073) | |
| Total | $132,362,456 | 1,559.00 | $132,183,341 | 1,559.00 | $179,115 | 0.00 |
| | DEVELOPMENTAL DISABILITY CENTERS - FORENSIC PROGRAM | | | | | | |
| General Revenue Fund | $50,388,589 | | $43,530,359 | | $6,858,230 | |
| Trust Funds | $0 | | $0 | | $0 | |
| Total | $50,388,589 | 501.50 | $43,530,359 | 501.50 | $6,858,230 | 0.00 |
| | HOME AND COMMUNITY SERVICES | | | | | | |
| General Revenue Fund | $1,082,099,885 | | $1,046,511,987 | | $35,587,898 | |
| Trust Funds | $1,365,470,415 | | $1,339,406,838 | | $26,063,577 | |
| Total | $2,447,570,300 | 488.00 | $2,385,918,825 | 488.00 | $61,651,475 | 0.00 |
| | PROGRAM MANAGEMENT AND COMPLIANCE | | | | | | |
| General Revenue Fund | $29,138,692 | | $28,624,724 | | $513,968 | |
| Trust Funds | $24,529,240 | | $25,846,100 | | ($1,316,860) | |
| Total | $53,667,932 | 204.50 | $54,470,824 | 204.50 | ($802,892) | 0.00 |
| Total: SERVICES TO PERSONS WITH DISABILITIES (Program) | $2,683,989,277 | 2,753.00 | $2,616,103,349 | 2,753.00 | $67,885,928 | 0.00 |
![]() | AGRICULTURAL ECONOMIC DEVELOPMENT (Program) |
| | AGRICULTURAL PRODUCTS MARKETING | | | | | | |
| General Revenue Fund | $18,171,142 | | $25,422,112 | | ($7,250,970) | |
| Trust Funds | $17,303,669 | | $19,386,783 | | ($2,083,114) | |
| Total | $35,474,811 | 97.00 | $44,808,895 | 99.00 | ($9,334,084) | (2.00) |
| | ANIMAL PEST AND DISEASE CONTROL | | | | | | |
| General Revenue Fund | $9,706,948 | | $11,436,827 | | ($1,729,879) | |
| Trust Funds | $5,920,762 | | $5,909,993 | | $10,769 | |
| Total | $15,627,710 | 122.00 | $17,346,820 | 125.00 | ($1,719,110) | (3.00) |
| | AQUACULTURE | | | | | | |
| General Revenue Fund | $3,698,655 | | $8,690,450 | | ($4,991,795) | |
| Trust Funds | $1,966,085 | | $1,705,868 | | $260,217 | |
| Total | $5,664,740 | 46.00 | $10,396,318 | 46.00 | ($4,731,578) | 0.00 |
| | FOOD, NUTRITION AND WELLNESS | | | | | | |
| General Revenue Fund | $19,152,848 | | $40,734,371 | | ($21,581,523) | |
| Trust Funds | $1,969,627,833 | | $2,199,716,845 | | ($230,089,012) | |
| Total | $1,988,780,681 | 106.00 | $2,240,451,216 | 106.00 | ($251,670,535) | 0.00 |
| | FRUITS AND VEGETABLES INSPECTION AND ENFORCEMENT | | | | | | |
| General Revenue Fund | $16,247,355 | | $21,273,651 | | ($5,026,296) | |
| Trust Funds | $14,105,141 | | $22,815,351 | | ($8,710,210) | |
| Total | $30,352,496 | 108.00 | $44,089,002 | 112.00 | ($13,736,506) | (4.00) |
| | PLANT PEST AND DISEASE CONTROL | | | | | | |
| General Revenue Fund | $20,469,195 | | $18,477,564 | | $1,991,631 | |
| Trust Funds | $30,122,744 | | $38,543,046 | | ($8,420,302) | |
| Total | $50,591,939 | 397.00 | $57,020,610 | 397.00 | ($6,428,671) | 0.00 |
| Total: AGRICULTURAL ECONOMIC DEVELOPMENT (Program) | $2,126,492,377 | 876.00 | $2,414,112,861 | 885.00 | ($287,620,484) | (9.00) |
![]() | AGRICULTURE MANAGEMENT INFORMATION CENTER (Program) |
| | OFFICE OF AGRICULTURE TECHNOLOGY SERVICES | | | | | | |
| General Revenue Fund | $12,179,254 | | $15,112,239 | | ($2,932,985) | |
| Trust Funds | $12,842,234 | | $12,001,214 | | $841,020 | |
| Total | $25,021,488 | 57.00 | $27,113,453 | 48.00 | ($2,091,965) | 9.00 |
| Total: AGRICULTURE MANAGEMENT INFORMATION CENTER (Program) | $25,021,488 | 57.00 | $27,113,453 | 48.00 | ($2,091,965) | 9.00 |
![]() | CONSUMER PROTECTION (Program) |
| | AGRICULTURAL ENVIRONMENTAL SERVICES | | | | | | |
| General Revenue Fund | $3,436,419 | | $6,636,577 | | ($3,200,158) | |
| Trust Funds | $20,914,339 | | $21,724,816 | | ($810,477) | |
| Total | $24,350,758 | 196.00 | $28,361,393 | 197.00 | ($4,010,635) | (1.00) |
| | CONSUMER PROTECTION | | | | | | |
| General Revenue Fund | $1,977,199 | | $1,971,755 | | $5,444 | |
| Trust Funds | $35,390,458 | | $26,610,672 | | $8,779,786 | |
| Total | $37,367,657 | 341.00 | $28,582,427 | 306.00 | $8,785,230 | 35.00 |
| Total: CONSUMER PROTECTION (Program) | $61,718,415 | 537.00 | $56,943,820 | 503.00 | $4,774,595 | 34.00 |
![]() | FOOD SAFETY AND QUALITY (Program) |
| | FOOD SAFETY INSPECTION AND ENFORCEMENT | | | | | | |
| General Revenue Fund | $3,849,865 | | $3,839,879 | | $9,986 | |
| Trust Funds | $24,768,405 | | $25,583,874 | | ($815,469) | |
| Total | $28,618,270 | 273.00 | $29,423,753 | 276.00 | ($805,483) | (3.00) |
| Total: FOOD SAFETY AND QUALITY (Program) | $28,618,270 | 273.00 | $29,423,753 | 276.00 | ($805,483) | (3.00) |
![]() | FOREST AND RESOURCE PROTECTION (Program) |
| | FLORIDA FOREST SERVICE | | | | | | |
| General Revenue Fund | $2,036,645 | | $2,031,458 | | $5,187 | |
| Trust Funds | $288,078,536 | | $295,197,441 | | ($7,118,905) | |
| Total | $290,115,181 | 1,137.00 | $297,228,899 | 1,139.00 | ($7,113,718) | (2.00) |
| Total: FOREST AND RESOURCE PROTECTION (Program) | $290,115,181 | 1,137.00 | $297,228,899 | 1,139.00 | ($7,113,718) | (2.00) |
![]() | OFFICE OF THE COMMISSIONER AND ADMINISTRATION (Program) |
| | AGRICULTURAL LAW ENFORCEMENT | | | | | | |
| General Revenue Fund | $29,571,612 | | $27,529,894 | | $2,041,718 | |
| Trust Funds | $3,767,091 | | $8,118,014 | | ($4,350,923) | |
| Total | $33,338,703 | 246.00 | $35,647,908 | 277.00 | ($2,309,205) | (31.00) |
| | AGRICULTURAL WATER POLICY COORDINATION | | | | | | |
| General Revenue Fund | $1,023,109 | | $6,220,347 | | ($5,197,238) | |
| Trust Funds | $48,767,887 | | $47,362,947 | | $1,404,940 | |
| Total | $49,790,996 | 72.00 | $53,583,294 | 72.00 | ($3,792,298) | 0.00 |
| | DIVISION OF LICENSING | | | | | | |
| General Revenue Fund | $0 | | $0 | | $0 | |
| Trust Funds | $36,386,757 | | $42,715,322 | | ($6,328,565) | |
| Total | $36,386,757 | 279.00 | $42,715,322 | 302.00 | ($6,328,565) | (23.00) |
| | EXECUTIVE DIRECTION AND SUPPORT SERVICES | | | | | | |
| General Revenue Fund | $22,422,786 | | $113,200,362 | | ($90,777,576) | |
| Trust Funds | $11,216,325 | | $13,132,838 | | ($1,916,513) | |
| Total | $33,639,111 | 193.25 | $126,333,200 | 194.25 | ($92,694,089) | (1.00) |
| | OFFICE OF ENERGY | | | | | | |
| General Revenue Fund | $675,031 | | $672,572 | | $2,459 | |
| Trust Funds | $3,082,289 | | $3,403,605 | | ($321,316) | |
| Total | $3,757,320 | 13.00 | $4,076,177 | 14.00 | ($318,857) | (1.00) |
| Total: OFFICE OF THE COMMISSIONER AND ADMINISTRATION (Program) | $156,912,887 | 803.25 | $262,355,901 | 859.25 | ($105,443,014) | (56.00) |
![]() | ALCOHOLIC BEVERAGES AND TOBACCO (Program) |
| | COMPLIANCE AND ENFORCEMENT | | | | | | |
| General Revenue Fund | $0 | | $0 | | $0 | |
| Trust Funds | $22,708,779 | | $22,423,543 | | $285,236 | |
| Total | $22,708,779 | 186.75 | $22,423,543 | 186.75 | $285,236 | 0.00 |
| | STANDARDS AND LICENSURE | | | | | | |
| General Revenue Fund | $0 | | $0 | | $0 | |
| Trust Funds | $6,039,612 | | $6,768,659 | | ($729,047) | |
| Total | $6,039,612 | 58.50 | $6,768,659 | 59.50 | ($729,047) | (1.00) |
| | TAX COLLECTION | | | | | | |
| General Revenue Fund | $0 | | $0 | | $0 | |
| Trust Funds | $8,639,229 | | $8,618,471 | | $20,758 | |
| Total | $8,639,229 | 82.00 | $8,618,471 | 82.00 | $20,758 | 0.00 |
| Total: ALCOHOLIC BEVERAGES AND TOBACCO (Program) | $37,387,620 | 327.25 | $37,810,673 | 328.25 | ($423,053) | (1.00) |
![]() | FLORIDA CONDOMINIUMS, TIMESHARES AND MOBILE HOMES (Program) |
| | COMPLIANCE AND ENFORCEMENT | | | | | | |
| General Revenue Fund | $5,245,256 | | $6,269,992 | | ($1,024,736) | |
| Trust Funds | $10,800,798 | | $10,779,055 | | $21,743 | |
| Total | $16,046,054 | 171.00 | $17,049,047 | 171.00 | ($1,002,993) | 0.00 |
| Total: FLORIDA CONDOMINIUMS, TIMESHARES AND MOBILE HOMES (Program) | $16,046,054 | 171.00 | $17,049,047 | 171.00 | ($1,002,993) | 0.00 |
![]() | HOTELS AND RESTAURANTS (Program) |
| | COMPLIANCE AND ENFORCEMENT | | | | | | |
| General Revenue Fund | $0 | | $1,000,000 | | ($1,000,000) | |
| Trust Funds | $33,408,745 | | $33,264,742 | | $144,003 | |
| Total | $33,408,745 | 360.00 | $34,264,742 | 360.00 | ($855,997) | 0.00 |
| Total: HOTELS AND RESTAURANTS (Program) | $33,408,745 | 360.00 | $34,264,742 | 360.00 | ($855,997) | 0.00 |
![]() | OFFICE OF THE SECRETARY AND ADMINISTRATION (Program) |
| | EXECUTIVE DIRECTION AND SUPPORT SERVICES | | | | | | |
| General Revenue Fund | $856,682 | | $921,541 | | ($64,859) | |
| Trust Funds | $21,347,210 | | $22,325,208 | | ($977,998) | |
| Total | $22,203,892 | 175.50 | $23,246,749 | 175.50 | ($1,042,857) | 0.00 |
| | INFORMATION TECHNOLOGY | | | | | | |
| General Revenue Fund | $283,393 | | $282,677 | | $716 | |
| Trust Funds | $17,938,657 | | $17,032,653 | | $906,004 | |
| Total | $18,222,050 | 61.00 | $17,315,330 | 61.00 | $906,720 | 0.00 |
| Total: OFFICE OF THE SECRETARY AND ADMINISTRATION (Program) | $40,425,942 | 236.50 | $40,562,079 | 236.50 | ($136,137) | 0.00 |
![]() | PROFESSIONAL REGULATION (Program) |
| | COMPLIANCE AND ENFORCEMENT | | | | | | |
| General Revenue Fund | $303,226 | | $482,710 | | ($179,484) | |
| Trust Funds | $37,947,501 | | $37,959,689 | | ($12,188) | |
| Total | $38,250,727 | 249.50 | $38,442,399 | 248.50 | ($191,672) | 1.00 |
| | DRUGS, DEVICES, AND COSMETICS | | | | | | |
| General Revenue Fund | $0 | | $320,000 | | ($320,000) | |
| Trust Funds | $3,491,026 | | $3,490,412 | | $614 | |
| Total | $3,491,026 | 28.50 | $3,810,412 | 28.50 | ($319,386) | 0.00 |
| | FARM AND CHILD LABOR REGULATION | | | | | | |
| General Revenue Fund | $0 | | $0 | | $0 | |
| Trust Funds | $2,426,355 | | $2,417,327 | | $9,028 | |
| Total | $2,426,355 | 30.00 | $2,417,327 | 30.00 | $9,028 | 0.00 |
| | FLORIDA ATHLETIC COMMISSION | | | | | | |
| General Revenue Fund | $0 | | $221,837 | | ($221,837) | |
| Trust Funds | $1,448,778 | | $1,448,572 | | $206 | |
| Total | $1,448,778 | 7.00 | $1,670,409 | 7.00 | ($221,631) | 0.00 |
| | TESTING AND CONTINUING EDUCATION | | | | | | |
| General Revenue Fund | $0 | | $0 | | $0 | |
| Trust Funds | $4,748,994 | | $4,740,996 | | $7,998 | |
| Total | $4,748,994 | 38.00 | $4,740,996 | 38.00 | $7,998 | 0.00 |
| Total: PROFESSIONAL REGULATION (Program) | $50,365,880 | 353.00 | $51,081,543 | 352.00 | ($715,663) | 1.00 |
![]() | SERVICE OPERATION (Program) |
| | CALL CENTER AND LICENSE PROCESSING | | | | | | |
| General Revenue Fund | $0 | | $0 | | $0 | |
| Trust Funds | $19,310,480 | | $18,498,613 | | $811,867 | |
| Total | $19,310,480 | 200.50 | $18,498,613 | 200.50 | $811,867 | 0.00 |
![]() | ADMINISTRATION |
| | ![]() | EXECUTIVE LEADERSHIP (Program) |
| | EXECUTIVE DIRECTION AND SUPPORT SERVICES | | | | | | |
| General Revenue Fund | $65,603,593 | | $65,057,374 | | $546,219 | |
| Trust Funds | $28,979,693 | | $30,345,677 | | ($1,365,984) | |
| Total | $94,583,286 | 728.25 | $95,403,051 | 728.25 | ($819,765) | 0.00 |
| Total: EXECUTIVE LEADERSHIP (Program) | $94,583,286 | 728.25 | $95,403,051 | 728.25 | ($819,765) | 0.00 |
| | ![]() | SUPPORT SERVICES (Program) |
| | INFORMATION TECHNOLOGY | | | | | | |
| General Revenue Fund | $48,653,520 | | $55,096,647 | | ($6,443,127) | |
| Trust Funds | $92,588,047 | | $72,337,040 | | $20,251,007 | |
| Total | $141,241,567 | 233.00 | $127,433,687 | 233.00 | $13,807,880 | 0.00 |
| Total: SUPPORT SERVICES (Program) | $141,241,567 | 233.00 | $127,433,687 | 233.00 | $13,807,880 | 0.00 |
| Total: ADMINISTRATION | $255,135,333 | 1,161.75 | $241,335,351 | 1,161.75 | $13,799,982 | 0.00 |
![]() | SERVICES |
| | ![]() | COMMUNITY SERVICES (Program) |
| | COMMUNITY SUBSTANCE ABUSE AND MENTAL HEALTH SERVICES | | | | | | |
| General Revenue Fund | $791,409,792 | | $844,909,809 | | ($53,500,017) | |
| Trust Funds | $513,408,820 | | $521,261,127 | | ($7,852,307) | |
| Total | $1,304,818,612 | 188.00 | $1,366,170,936 | 188.00 | ($61,352,324) | 0.00 |
| Total: COMMUNITY SERVICES (Program) | $1,304,818,612 | 188.00 | $1,366,170,936 | 188.00 | ($61,352,324) | 0.00 |
| | ![]() | ECONOMIC SELF SUFFICIENCY PROGRAM (Program) |
| | ECONOMIC SELF SUFFICIENCY SERVICES | | | | | | |
| General Revenue Fund | $310,636,882 | | $337,417,040 | | ($26,780,158) | |
| Trust Funds | $295,189,159 | | $303,054,629 | | ($7,865,470) | |
| Total | $605,826,041 | 4,248.00 | $640,471,669 | 4,248.00 | ($34,645,628) | 0.00 |
| Total: ECONOMIC SELF SUFFICIENCY PROGRAM (Program) | $605,826,041 | 4,248.00 | $640,471,669 | 4,248.00 | ($34,645,628) | 0.00 |
| | ![]() | FAMILY SAFETY PROGRAM (Program) |
| | FAMILY SAFETY AND PRESERVATION SERVICES | | | | | | |
| General Revenue Fund | $1,263,885,699 | | $1,210,041,107 | | $53,844,592 | |
| Trust Funds | $858,653,257 | | $859,060,240 | | ($406,983) | |
| Total | $2,122,538,956 | 4,594.00 | $2,069,101,347 | 4,594.00 | $53,437,609 | 0.00 |
| Total: FAMILY SAFETY PROGRAM (Program) | $2,122,538,956 | 4,594.00 | $2,069,101,347 | 4,594.00 | $53,437,609 | 0.00 |
| | ![]() | MENTAL HEALTH PROGRAM (Program) |
| | MENTAL HEALTH SERVICES | | | | | | |
| General Revenue Fund | $448,943,231 | | $349,704,617 | | $99,238,614 | |
| Trust Funds | $110,390,076 | | $109,719,208 | | $670,868 | |
| Total | $559,333,307 | 2,658.50 | $459,423,825 | 2,983.50 | $99,909,482 | (325.00) |
| Total: MENTAL HEALTH PROGRAM (Program) | $559,333,307 | 2,658.50 | $459,423,825 | 2,983.50 | $99,909,482 | (325.00) |
| Total: SERVICES | $4,592,516,916 | 11,688.50 | $4,535,167,777 | 12,013.50 | $57,349,139 | (325.00) |
AGRICULTURAL PRODUCTS MARKETING | | | | | | |
| General Revenue Fund | $12,000,000 | | $11,000,000 | | $1,000,000 | |
| Trust Funds | $14,704,500 | | $14,703,833 | | $667 | |
| Total | $26,704,500 | 6.00 | $25,703,833 | 6.00 | $1,000,667 | 0.00 |
| Total: AGRICULTURAL PRODUCTS MARKETING | $26,704,500 | 6.00 | $25,703,833 | 6.00 | $1,000,667 | 0.00 |
CITRUS RESEARCH | | | | | | |
| General Revenue Fund | $650,000 | | $650,000 | | $0 | |
| Trust Funds | $3,555,852 | | $3,554,263 | | $1,589 | |
| Total | $4,205,852 | 7.00 | $4,204,263 | 7.00 | $1,589 | 0.00 |
| Total: CITRUS RESEARCH | $4,205,852 | 7.00 | $4,204,263 | 7.00 | $1,589 | 0.00 |
EXECUTIVE DIRECTION AND SUPPORT SERVICES | | | | | | |
| General Revenue Fund | $0 | | $525,000 | | ($525,000) | |
| Trust Funds | $3,515,237 | | $3,508,378 | | $6,859 | |
| Total | $3,515,237 | 15.00 | $4,033,378 | 15.00 | ($518,141) | 0.00 |
| Total: EXECUTIVE DIRECTION AND SUPPORT SERVICES | $3,515,237 | 15.00 | $4,033,378 | 15.00 | ($518,141) | 0.00 |
![]() | COMMUNITY DEVELOPMENT (Program) |
| | FLORIDA HOUSING FINANCE CORPORATION | | | | | | |
| General Revenue Fund | $100,000,000 | | $0 | | $100,000,000 | |
| Trust Funds | $406,183,000 | | $508,000,000 | | ($101,817,000) | |
| Total | $506,183,000 | 0.00 | $508,000,000 | 0.00 | ($1,817,000) | 0.00 |
| | HOUSING AND COMMUNITY DEVELOPMENT | | | | | | |
| General Revenue Fund | $20,000,000 | | $89,780,013 | | ($69,780,013) | |
| Trust Funds | $418,001,369 | | $802,239,823 | | ($384,238,454) | |
| Total | $438,001,369 | 146.00 | $892,019,836 | 146.00 | ($454,018,467) | 0.00 |
| Total: COMMUNITY DEVELOPMENT (Program) | $944,184,369 | 146.00 | $1,400,019,836 | 146.00 | ($455,835,467) | 0.00 |
![]() | ECONOMIC DEVELOPMENT (Program) |
| | ECONOMIC DEVELOPMENT | | | | | | |
| General Revenue Fund | $136,697,003 | | $154,347,500 | | ($17,650,497) | |
| Trust Funds | $105,556,789 | | $282,080,523 | | ($176,523,734) | |
| Total | $242,253,792 | 58.00 | $436,428,023 | 55.00 | ($194,174,231) | 3.00 |
| Total: ECONOMIC DEVELOPMENT (Program) | $242,253,792 | 58.00 | $436,428,023 | 55.00 | ($194,174,231) | 3.00 |
![]() | EXECUTIVE DIRECTION AND SUPPORT SERVICES (Program) |
| | EXECUTIVE LEADERSHIP | | | | | | |
| General Revenue Fund | $3,528,420 | | $0 | | $3,528,420 | |
| Trust Funds | $6,912,836 | | $6,997,961 | | ($85,125) | |
| Total | $10,441,256 | 60.00 | $6,997,961 | 50.00 | $3,443,295 | 10.00 |
| | FINANCE AND ADMINISTRATION | | | | | | |
| General Revenue Fund | $0 | | $0 | | $0 | |
| Trust Funds | $18,494,025 | | $16,725,805 | | $1,768,220 | |
| Total | $18,494,025 | 106.00 | $16,725,805 | 106.00 | $1,768,220 | 0.00 |
| | INFORMATION SYSTEMS AND SUPPORT SERVICES | | | | | | |
| General Revenue Fund | $0 | | $0 | | $0 | |
| Trust Funds | $23,901,309 | | $20,984,747 | | $2,916,562 | |
| Total | $23,901,309 | 100.00 | $20,984,747 | 100.00 | $2,916,562 | 0.00 |
| Total: EXECUTIVE DIRECTION AND SUPPORT SERVICES (Program) | $52,836,590 | 266.00 | $44,708,513 | 256.00 | $8,128,077 | 10.00 |
![]() | WORKFORCE SERVICES (Program) |
| | CAREERSOURCE FLORIDA | | | | | | |
| General Revenue Fund | $0 | | $0 | | $0 | |
| Trust Funds | $20,612,541 | | $20,612,541 | | $0 | |
| Total | $20,612,541 | 0.00 | $20,612,541 | 0.00 | $0 | 0.00 |
| | REEMPLOYMENT ASSISTANCE APPEALS COMMISSION | | | | | | |
| General Revenue Fund | $0 | | $0 | | $0 | |
| Trust Funds | $4,542,759 | | $4,530,735 | | $12,024 | |
| Total | $4,542,759 | 33.50 | $4,530,735 | 33.50 | $12,024 | 0.00 |
| | REEMPLOYMENT ASSISTANCE PROGRAM | | | | | | |
| General Revenue Fund | $12,418,827 | | $20,037,450 | | ($7,618,623) | |
| Trust Funds | $74,912,109 | | $93,079,203 | | ($18,167,094) | |
| Total | $87,330,936 | 446.00 | $113,116,653 | 446.00 | ($25,785,717) | 0.00 |
| | WORKFORCE DEVELOPMENT | | | | | | |
| General Revenue Fund | $29,050,000 | | $42,341,560 | | ($13,291,560) | |
| Trust Funds | $326,613,532 | | $321,245,583 | | $5,367,949 | |
| Total | $355,663,532 | 567.50 | $363,587,143 | 575.50 | ($7,923,611) | (8.00) |
| Total: WORKFORCE SERVICES (Program) | $468,149,768 | 1,047.00 | $501,847,072 | 1,055.00 | ($33,697,304) | (8.00) |
![]() | COMMUNITY CORRECTIONS (Program) |
| | COMMUNITY SUPERVISION | | | | | | |
| General Revenue Fund | $295,314,033 | | $289,199,241 | | $6,114,792 | |
| Trust Funds | $472,494 | | $471,273 | | $1,221 | |
| Total | $295,786,527 | 2,789.00 | $289,670,514 | 2,789.00 | $6,116,013 | 0.00 |
| Total: COMMUNITY CORRECTIONS (Program) | $295,786,527 | 2,789.00 | $289,670,514 | 2,789.00 | $6,116,013 | 0.00 |
![]() | DEPARTMENT ADMINISTRATION (Program) |
| | EXECUTIVE DIRECTION AND SUPPORT SERVICES | | | | | | |
| General Revenue Fund | $39,952,104 | | $46,150,261 | | ($6,198,157) | |
| Trust Funds | $5,311,905 | | $5,460,491 | | ($148,586) | |
| Total | $45,264,009 | 496.00 | $51,610,752 | 496.00 | ($6,346,743) | 0.00 |
| | INFORMATION TECHNOLOGY | | | | | | |
| General Revenue Fund | $51,878,564 | | $53,244,096 | | ($1,365,532) | |
| Trust Funds | $3,964,368 | | $7,388,299 | | ($3,423,931) | |
| Total | $55,842,932 | 175.00 | $60,632,395 | 175.00 | ($4,789,463) | 0.00 |
| Total: DEPARTMENT ADMINISTRATION (Program) | $101,106,941 | 671.00 | $112,243,147 | 671.00 | ($11,136,206) | 0.00 |
![]() | EDUCATION AND PROGRAMS (Program) |
| | ADULT OFFENDER TRANSITION, REHABILITATION AND SUPPORT | | | | | | |
| General Revenue Fund | $19,360,491 | | $25,735,754 | | ($6,375,263) | |
| Trust Funds | $302,361 | | $299,499 | | $2,862 | |
| Total | $19,662,852 | 81.00 | $26,035,253 | 81.00 | ($6,372,401) | 0.00 |
| | ADULT SUBSTANCE ABUSE PREVENTION, EVALUATION AND TREATMENT SERVICES | | | | | | |
| General Revenue Fund | $17,641,949 | | $17,121,141 | | $520,808 | |
| Trust Funds | $6,165,919 | | $5,562,357 | | $603,562 | |
| Total | $23,807,868 | 35.00 | $22,683,498 | 35.00 | $1,124,370 | 0.00 |
| | BASIC EDUCATION SKILLS | | | | | | |
| General Revenue Fund | $70,303,418 | | $72,349,668 | | ($2,046,250) | |
| Trust Funds | $29,229,571 | | $23,400,257 | | $5,829,314 | |
| Total | $99,532,989 | 716.00 | $95,749,925 | 716.00 | $3,783,064 | 0.00 |
| | COMMUNITY SUBSTANCE ABUSE PREVENTION, EVALUATION, AND TREATMENT SERVICES | | | | | | |
| General Revenue Fund | $28,533,714 | | $29,083,714 | | ($550,000) | |
| Trust Funds | $2,400,000 | | $2,400,000 | | $0 | |
| Total | $30,933,714 | 0.00 | $31,483,714 | 0.00 | ($550,000) | 0.00 |
| Total: EDUCATION AND PROGRAMS (Program) | $173,937,423 | 832.00 | $175,952,390 | 832.00 | ($2,014,967) | 0.00 |
![]() | HEALTH SERVICES (Program) |
| | INMATE HEALTH SERVICES | | | | | | |
| General Revenue Fund | $727,312,219 | | $687,568,027 | | $39,744,192 | |
| Trust Funds | $853,570 | | $847,617 | | $5,953 | |
| Total | $728,165,789 | 150.00 | $688,415,644 | 150.00 | $39,750,145 | 0.00 |
| Total: HEALTH SERVICES (Program) | $728,165,789 | 150.00 | $688,415,644 | 150.00 | $39,750,145 | 0.00 |
![]() | SECURITY AND INSTITUTIONAL OPERATIONS (Program) |
| | ADULT AND YOUTHFUL OFFENDER FEMALE CUSTODY OPERATIONS | | | | | | |
| General Revenue Fund | $81,002,931 | | $80,303,112 | | $699,819 | |
| Trust Funds | $6,497 | | $6,497 | | $0 | |
| Total | $81,009,428 | 731.00 | $80,309,609 | 731.00 | $699,819 | 0.00 |
| | ADULT MALE CUSTODY OPERATIONS | | | | | | |
| General Revenue Fund | $938,432,334 | | $895,194,539 | | $43,237,795 | |
| Trust Funds | $11,890,452 | | $11,866,569 | | $23,883 | |
| Total | $950,322,786 | 8,963.00 | $907,061,108 | 8,677.00 | $43,261,678 | 286.00 |
| | CONTRACTOR-OPERATED CORRECTIONAL FACILITIES | | | | | | |
| General Revenue Fund | $231,066,063 | | $230,072,616 | | $993,447 | |
| Trust Funds | $3,727,191 | | $6,422,440 | | ($2,695,249) | |
| Total | $234,793,254 | 15.00 | $236,495,056 | 15.00 | ($1,701,802) | 0.00 |
| | CORRECTIONAL FACILITIES MAINTENANCE AND REPAIR | | | | | | |
| General Revenue Fund | $305,375,467 | | $292,288,368 | | $13,087,099 | |
| Trust Funds | $0 | | $2,700,000 | | ($2,700,000) | |
| Total | $305,375,467 | 551.00 | $294,988,368 | 551.00 | $10,387,099 | 0.00 |
| | EXECUTIVE DIRECTION AND SUPPORT SERVICES | | | | | | |
| General Revenue Fund | $67,366,581 | | $62,711,938 | | $4,654,643 | |
| Trust Funds | $327,505 | | $127,505 | | $200,000 | |
| Total | $67,694,086 | 507.00 | $62,839,443 | 507.00 | $4,854,643 | 0.00 |
| | MALE YOUTHFUL OFFENDER CUSTODY OPERATIONS | | | | | | |
| General Revenue Fund | $0 | | $29,080,997 | | ($29,080,997) | |
| Trust Funds | $0 | | $23,041 | | ($23,041) | |
| Total | $0 | 0.00 | $29,104,038 | 286.00 | ($29,104,038) | (286.00) |
| | PUBLIC SERVICE WORKSQUADS AND WORK RELEASE TRANSITION | | | | | | |
| General Revenue Fund | $77,348,969 | | $77,142,265 | | $206,704 | |
| Trust Funds | $700,000 | | $33,171,727 | | ($32,471,727) | |
| Total | $78,048,969 | 484.00 | $110,313,992 | 484.00 | ($32,265,023) | 0.00 |
| | SPECIALTY CORRECTIONAL INSTITUTION OPERATIONS | | | | | | |
| General Revenue Fund | $733,540,389 | | $723,394,747 | | $10,145,642 | |
| Trust Funds | $3,140 | | $3,140 | | $0 | |
| Total | $733,543,529 | 7,759.00 | $723,397,887 | 7,759.00 | $10,145,642 | 0.00 |
| Total: SECURITY AND INSTITUTIONAL OPERATIONS (Program) | $2,450,787,519 | 19,010.00 | $2,444,509,501 | 19,010.00 | $6,278,018 | 0.00 |
BLIND SERVICES, DIVISION OF | | | | | | |
| General Revenue Fund | $25,528,218 | | $24,598,352 | | $929,866 | |
| Trust Funds | $54,280,782 | | $47,605,199 | | $6,675,583 | |
| Total | $79,809,000 | 289.75 | $72,203,551 | 289.75 | $7,605,449 | 0.00 |
| Total: BLIND SERVICES, DIVISION OF | $79,809,000 | 289.75 | $72,203,551 | 289.75 | $7,605,449 | 0.00 |
![]() | EARLY LEARNING |
| | EARLY LEARNING SERVICES (Program) | | | | | | |
| General Revenue Fund | $654,364,793 | | $631,746,860 | | $22,617,933 | |
| Trust Funds | $1,101,919,492 | | $1,104,799,138 | | ($2,879,646) | |
| Total | $1,756,284,285 | 98.00 | $1,736,545,998 | 98.00 | $19,738,287 | 0.00 |
| Total: EARLY LEARNING | $1,756,284,285 | 98.00 | $1,736,545,998 | 98.00 | $19,738,287 | 0.00 |
EDUCATION - FIXED CAPITAL OUTLAY (Program) | | | | | | |
| General Revenue Fund | $0 | | $185,062,640 | | ($185,062,640) | |
| Trust Funds | $1,590,851,073 | | $1,778,760,053 | | ($187,908,980) | |
| Total | $1,590,851,073 | 0.00 | $1,963,822,693 | 0.00 | ($372,971,620) | 0.00 |
| Total: EDUCATION - FIXED CAPITAL OUTLAY (Program) | $1,590,851,073 | 0.00 | $1,963,822,693 | 0.00 | ($372,971,620) | 0.00 |
![]() | FLORIDA COLLEGES, DIVISION OF |
| | FLORIDA COLLEGES (Program) | | | | | | |
| General Revenue Fund | $1,483,755,600 | | $1,477,880,087 | | $5,875,513 | |
| Trust Funds | $258,926,426 | | $258,926,426 | | $0 | |
| Total | $1,742,682,026 | 0.00 | $1,736,806,513 | 0.00 | $5,875,513 | 0.00 |
| Total: FLORIDA COLLEGES, DIVISION OF | $1,742,682,026 | 0.00 | $1,736,806,513 | 0.00 | $5,875,513 | 0.00 |
![]() | OFFICE OF STUDENT FINANCIAL ASSISTANCE |
| | STUDENT FINANCIAL AID PROGRAM - FEDERAL (Program) | | | | | | |
| General Revenue Fund | $0 | | $0 | | $0 | |
| Trust Funds | $105,000 | | $105,000 | | $0 | |
| Total | $105,000 | 0.00 | $105,000 | 0.00 | $0 | 0.00 |
| | STUDENT FINANCIAL AID PROGRAM - STATE (Program) | | | | | | |
| General Revenue Fund | $288,800,564 | | $318,627,461 | | ($29,826,897) | |
| Trust Funds | $744,873,481 | | $729,575,345 | | $15,298,136 | |
| Total | $1,033,674,045 | 0.00 | $1,048,202,806 | 0.00 | ($14,528,761) | 0.00 |
| Total: OFFICE OF STUDENT FINANCIAL ASSISTANCE | $1,033,779,045 | 0.00 | $1,048,307,806 | 0.00 | ($14,528,761) | 0.00 |
PRIVATE COLLEGES AND UNIVERSITIES (Program) | | | | | | |
| General Revenue Fund | $175,539,685 | | $236,129,810 | | ($60,590,125) | |
| Trust Funds | $0 | | $0 | | $0 | |
| Total | $175,539,685 | 0.00 | $236,129,810 | 0.00 | ($60,590,125) | 0.00 |
| Total: PRIVATE COLLEGES AND UNIVERSITIES (Program) | $175,539,685 | 0.00 | $236,129,810 | 0.00 | ($60,590,125) | 0.00 |
![]() | PUBLIC SCHOOLS, DIVISION OF |
| | EDUCATIONAL MEDIA & TECHNOLOGY SERVICES (Program) | | | | | | |
| General Revenue Fund | $11,038,156 | | $11,591,537 | | ($553,381) | |
| Trust Funds | $0 | | $0 | | $0 | |
| Total | $11,038,156 | 0.00 | $11,591,537 | 0.00 | ($553,381) | 0.00 |
| | FEDERAL GRANTS K/12 PROGRAM (Program) | | | | | | |
| General Revenue Fund | $0 | | $0 | | $0 | |
| Trust Funds | $2,655,687,714 | | $2,842,028,562 | | ($186,340,848) | |
| Total | $2,655,687,714 | 0.00 | $2,842,028,562 | 0.00 | ($186,340,848) | 0.00 |
| | STATE GRANTS/K-12 PROGRAM - FEFP (Program) | | | | | | |
| General Revenue Fund | $15,108,742,126 | | $14,325,469,698 | | $783,272,428 | |
| Trust Funds | $992,600,670 | | $1,166,261,864 | | ($173,661,194) | |
| Total | $16,101,342,796 | 0.00 | $15,491,731,562 | 0.00 | $609,611,234 | 0.00 |
| | STATE GRANTS/K-12 PROGRAM - NON FEFP (Program) | | | | | | |
| General Revenue Fund | $442,640,251 | | $628,716,270 | | ($186,076,019) | |
| Trust Funds | $7,604,366 | | $7,633,501 | | ($29,135) | |
| Total | $450,244,617 | 0.00 | $636,349,771 | 0.00 | ($186,105,154) | 0.00 |
| | WORKFORCE EDUCATION (Program) | | | | | | |
| General Revenue Fund | $468,638,467 | | $470,916,174 | | ($2,277,707) | |
| Trust Funds | $297,877,047 | | $293,877,047 | | $4,000,000 | |
| Total | $766,515,514 | 0.00 | $764,793,221 | 0.00 | $1,722,293 | 0.00 |
| Total: PUBLIC SCHOOLS, DIVISION OF | $19,984,828,797 | 0.00 | $19,746,494,653 | 0.00 | $238,334,144 | 0.00 |
STATE BOARD OF EDUCATION | | | | | | |
| General Revenue Fund | $182,871,527 | | $157,892,875 | | $24,978,652 | |
| Trust Funds | $147,092,950 | | $156,019,276 | | ($8,926,326) | |
| Total | $329,964,477 | 948.00 | $313,912,151 | 949.00 | $16,052,326 | (1.00) |
| Total: STATE BOARD OF EDUCATION | $329,964,477 | 948.00 | $313,912,151 | 949.00 | $16,052,326 | (1.00) |
![]() | UNIVERSITIES, DIVISION OF |
| | BOARD OF GOVERNORS | | | | | | |
| General Revenue Fund | $13,929,186 | | $16,302,492 | | ($2,373,306) | |
| Trust Funds | $1,253,511 | | $1,261,660 | | ($8,149) | |
| Total | $15,182,697 | 70.00 | $17,564,152 | 69.00 | ($2,381,455) | 1.00 |
| | EDUCATIONAL AND GENERAL ACTIVITIES (Program) | | | | | | |
| General Revenue Fund | $3,990,645,256 | | $4,219,946,852 | | ($229,301,596) | |
| Trust Funds | $666,662,390 | | $666,662,390 | | $0 | |
| Total | $4,657,307,646 | 0.00 | $4,886,609,242 | 0.00 | ($229,301,596) | 0.00 |
| Total: UNIVERSITIES, DIVISION OF | $4,672,490,343 | 70.00 | $4,904,173,394 | 69.00 | ($231,683,051) | 1.00 |
VOCATIONAL REHABILITATION | | | | | | |
| General Revenue Fund | $58,823,986 | | $62,208,277 | | ($3,384,291) | |
| Trust Funds | $205,108,739 | | $197,795,158 | | $7,313,581 | |
| Total | $263,932,725 | 884.00 | $260,003,435 | 884.00 | $3,929,290 | 0.00 |
| Total: VOCATIONAL REHABILITATION | $263,932,725 | 884.00 | $260,003,435 | 884.00 | $3,929,290 | 0.00 |
![]() | SERVICES TO ELDERS PROGRAM (Program) |
| | COMPREHENSIVE ELIGIBILITY SERVICES | | | | | | |
| General Revenue Fund | $10,181,195 | | $10,116,767 | | $64,428 | |
| Trust Funds | $10,527,599 | | $10,473,676 | | $53,923 | |
| Total | $20,708,794 | 248.50 | $20,590,443 | 246.50 | $118,351 | 2.00 |
| | CONSUMER ADVOCATE SERVICES | | | | | | |
| General Revenue Fund | $20,600,180 | | $20,587,164 | | $13,016 | |
| Trust Funds | $3,736,058 | | $3,730,908 | | $5,150 | |
| Total | $24,336,238 | 48.00 | $24,318,072 | 42.00 | $18,166 | 6.00 |
| | EXECUTIVE DIRECTION AND SUPPORT SERVICES | | | | | | |
| General Revenue Fund | $8,849,717 | | $7,415,195 | | $1,434,522 | |
| Trust Funds | $8,015,925 | | $9,444,809 | | ($1,428,884) | |
| Total | $16,865,642 | 83.50 | $16,860,004 | 76.50 | $5,638 | 7.00 |
| | HOME AND COMMUNITY SERVICES | | | | | | |
| General Revenue Fund | $210,351,646 | | $208,789,782 | | $1,561,864 | |
| Trust Funds | $155,476,520 | | $208,036,606 | | ($52,560,086) | |
| Total | $365,828,166 | 62.00 | $416,826,388 | 66.00 | ($50,998,222) | (4.00) |
| Total: SERVICES TO ELDERS PROGRAM (Program) | $427,738,840 | 442.00 | $478,594,907 | 431.00 | ($50,856,067) | 11.00 |
![]() | ADMINISTRATIVE SERVICES (Program) |
| | EXECUTIVE DIRECTION AND SUPPORT SERVICES | | | | | | |
| General Revenue Fund | $0 | | $0 | | $0 | |
| Trust Funds | $30,929,599 | | $33,376,146 | | ($2,446,547) | |
| Total | $30,929,599 | 210.00 | $33,376,146 | 215.00 | ($2,446,547) | (5.00) |
| | FLORIDA GEOLOGICAL SURVEY | | | | | | |
| General Revenue Fund | $0 | | $964,520 | | ($964,520) | |
| Trust Funds | $4,628,384 | | $5,119,717 | | ($491,333) | |
| Total | $4,628,384 | 33.00 | $6,084,237 | 33.00 | ($1,455,853) | 0.00 |
| | OFFICE OF EMERGENCY RESPONSE | | | | | | |
| General Revenue Fund | $0 | | $0 | | $0 | |
| Trust Funds | $0 | | $18,064,853 | | ($18,064,853) | |
| Total | $0 | 0.00 | $18,064,853 | 23.00 | ($18,064,853) | (23.00) |
| | TECHNOLOGY AND INFORMATION SERVICES | | | | | | |
| General Revenue Fund | $0 | | $0 | | $0 | |
| Trust Funds | $27,246,674 | | $23,604,322 | | $3,642,352 | |
| Total | $27,246,674 | 95.00 | $23,604,322 | 95.00 | $3,642,352 | 0.00 |
| Total: ADMINISTRATIVE SERVICES (Program) | $62,804,657 | 338.00 | $81,129,558 | 366.00 | ($18,324,901) | (28.00) |
![]() | AIR RESOURCES MANAGEMENT (Program) |
| | AIR RESOURCES MANAGEMENT | | | | | | |
| General Revenue Fund | $0 | | $0 | | $0 | |
| Trust Funds | $23,354,575 | | $22,699,132 | | $655,443 | |
| Total | $23,354,575 | 64.00 | $22,699,132 | 65.00 | $655,443 | (1.00) |
| Total: AIR RESOURCES MANAGEMENT (Program) | $23,354,575 | 64.00 | $22,699,132 | 65.00 | $655,443 | (1.00) |
![]() | DISTRICT OFFICES (Program) |
| | REGULATORY DISTRICT OFFICES | | | | | | |
| General Revenue Fund | $2,018,877 | | $2,005,822 | | $13,055 | |
| Trust Funds | $58,005,280 | | $57,197,431 | | $807,849 | |
| Total | $60,024,157 | 569.00 | $59,203,253 | 564.00 | $820,904 | 5.00 |
| Total: DISTRICT OFFICES (Program) | $60,024,157 | 569.00 | $59,203,253 | 564.00 | $820,904 | 5.00 |
![]() | ENVIRONMENTAL ASSESSMENT AND RESTORATION (Program) |
| | WATER SCIENCE AND LABORATORY SERVICES | | | | | | |
| General Revenue Fund | $50,250,000 | | $50,300,000 | | ($50,000) | |
| Trust Funds | $26,424,966 | | $44,082,478 | | ($17,657,512) | |
| Total | $76,674,966 | 200.00 | $94,382,478 | 199.00 | ($17,707,512) | 1.00 |
| Total: ENVIRONMENTAL ASSESSMENT AND RESTORATION (Program) | $76,674,966 | 200.00 | $94,382,478 | 199.00 | ($17,707,512) | 1.00 |
![]() | ENVIRONMENTAL LAW ENFORCEMENT (Program) |
| | ENVIRONMENTAL LAW ENFORCEMENT | | | | | | |
| General Revenue Fund | $0 | | $0 | | $0 | |
| Trust Funds | $21,172,929 | | $2,951,543 | | $18,221,386 | |
| Total | $21,172,929 | 43.00 | $2,951,543 | 20.00 | $18,221,386 | 23.00 |
| Total: ENVIRONMENTAL LAW ENFORCEMENT (Program) | $21,172,929 | 43.00 | $2,951,543 | 20.00 | $18,221,386 | 23.00 |
![]() | RECREATION AND PARKS (Program) |
| | COASTAL AND AQUATIC MANAGED AREAS | | | | | | |
| General Revenue Fund | $71,058,710 | | $49,221,568 | | $21,837,142 | |
| Trust Funds | $318,102,615 | | $343,635,054 | | ($25,532,439) | |
| Total | $389,161,325 | 223.00 | $392,856,622 | 223.00 | ($3,695,297) | 0.00 |
| | STATE PARK OPERATIONS | | | | | | |
| General Revenue Fund | $0 | | $15,698,090 | | ($15,698,090) | |
| Trust Funds | $234,416,765 | | $202,946,423 | | $31,470,342 | |
| Total | $234,416,765 | 1,042.50 | $218,644,513 | 1,041.50 | $15,772,252 | 1.00 |
| Total: RECREATION AND PARKS (Program) | $623,578,090 | 1,265.50 | $611,501,135 | 1,264.50 | $12,076,955 | 1.00 |
![]() | STATE LANDS (Program) |
| | LAND ADMINISTRATION AND MANAGEMENT | | | | | | |
| General Revenue Fund | $0 | | $24,482,000 | | ($24,482,000) | |
| Trust Funds | $204,417,993 | | $207,735,300 | | ($3,317,307) | |
| Total | $204,417,993 | 130.00 | $232,217,300 | 131.00 | ($27,799,307) | (1.00) |
| Total: STATE LANDS (Program) | $204,417,993 | 130.00 | $232,217,300 | 131.00 | ($27,799,307) | (1.00) |
![]() | WASTE MANAGEMENT (Program) |
| | WASTE MANAGEMENT | | | | | | |
| General Revenue Fund | $193,419 | | $192,844 | | $575 | |
| Trust Funds | $274,963,633 | | $300,071,818 | | ($25,108,185) | |
| Total | $275,157,052 | 180.00 | $300,264,662 | 180.00 | ($25,107,610) | 0.00 |
| Total: WASTE MANAGEMENT (Program) | $275,157,052 | 180.00 | $300,264,662 | 180.00 | ($25,107,610) | 0.00 |
![]() | WATER POLICY AND ECOSYSTEMS RESTORATION (Program) |
| | WATER POLICY AND ECOSYSTEMS RESTORATION | | | | | | |
| General Revenue Fund | $742,322,839 | | $410,313,323 | | $332,009,516 | |
| Trust Funds | $345,305,969 | | $681,805,470 | | ($336,499,501) | |
| Total | $1,087,628,808 | 28.00 | $1,092,118,793 | 27.00 | ($4,489,985) | 1.00 |
| Total: WATER POLICY AND ECOSYSTEMS RESTORATION (Program) | $1,087,628,808 | 28.00 | $1,092,118,793 | 27.00 | ($4,489,985) | 1.00 |
![]() | WATER RESOURCE MANAGEMENT (Program) |
| | WATER RESOURCE MANAGEMENT | | | | | | |
| General Revenue Fund | $16,938,811 | | $5,308,978 | | $11,629,833 | |
| Trust Funds | $35,680,584 | | $27,225,325 | | $8,455,259 | |
| Total | $52,619,395 | 348.00 | $32,534,303 | 257.00 | $20,085,092 | 91.00 |
| Total: WATER RESOURCE MANAGEMENT (Program) | $52,619,395 | 348.00 | $32,534,303 | 257.00 | $20,085,092 | 91.00 |
![]() | WATER RESTORATION ASSISTANCE (Program) |
| | WATER RESTORATION ASSISTANCE | | | | | | |
| General Revenue Fund | $113,874,159 | | $423,795,287 | | ($309,921,128) | |
| Trust Funds | $586,918,665 | | $560,431,814 | | $26,486,851 | |
| Total | $700,792,824 | 93.00 | $984,227,101 | 93.00 | ($283,434,277) | 0.00 |
| Total: WATER RESTORATION ASSISTANCE (Program) | $700,792,824 | 93.00 | $984,227,101 | 93.00 | ($283,434,277) | 0.00 |
![]() | EMERGENCY MANAGEMENT (Program) |
| | EMERGENCY PREVENTION, PREPAREDNESS AND RESPONSE | | | | | | |
| General Revenue Fund | $62,959,090 | | $113,808,256 | | ($50,849,166) | |
| Trust Funds | $1,016,565,260 | | $1,253,565,787 | | ($237,000,527) | |
| Total | $1,079,524,350 | 225.00 | $1,367,374,043 | 225.00 | ($287,849,693) | 0.00 |
| Total: EMERGENCY MANAGEMENT (Program) | $1,079,524,350 | 225.00 | $1,367,374,043 | 225.00 | ($287,849,693) | 0.00 |
![]() | GENERAL OFFICE (Program) |
| | EXECUTIVE DIRECTION AND SUPPORT SERVICES | | | | | | |
| General Revenue Fund | $26,580,540 | | $22,852,306 | | $3,728,234 | |
| Trust Funds | $792,346 | | $2,298,286 | | ($1,505,940) | |
| Total | $27,372,886 | 141.00 | $25,150,592 | 130.00 | $2,222,294 | 11.00 |
| | EXECUTIVE PLANNING AND BUDGETING | | | | | | |
| General Revenue Fund | $23,348,302 | | $14,435,126 | | $8,913,176 | |
| Trust Funds | $0 | | $0 | | $0 | |
| Total | $23,348,302 | 110.00 | $14,435,126 | 110.00 | $8,913,176 | 0.00 |
| | LEGISLATIVE APPROPRIATIONS SYSTEM/PLANNING AND BUDGETING SUBSYSTEM | | | | | | |
| General Revenue Fund | $0 | | $0 | | $0 | |
| Trust Funds | $7,417,418 | | $6,988,775 | | $428,643 | |
| Total | $7,417,418 | 48.00 | $6,988,775 | 48.00 | $428,643 | 0.00 |
| Total: GENERAL OFFICE (Program) | $58,138,606 | 299.00 | $46,574,493 | 288.00 | $11,564,113 | 11.00 |
![]() | FINANCIAL ACCOUNTABILITY FOR PUBLIC FUNDS (Program) |
| | FLORIDA PLANNING ACCOUNTING AND LEDGER MANAGEMENT | | | | | | |
| General Revenue Fund | $0 | | $0 | | $0 | |
| Trust Funds | $49,475,506 | | $59,752,353 | | ($10,276,847) | |
| Total | $49,475,506 | 71.00 | $59,752,353 | 71.00 | ($10,276,847) | 0.00 |
| | RECOVERY AND RETURN OF UNCLAIMED PROPERTY | | | | | | |
| General Revenue Fund | $0 | | $0 | | $0 | |
| Trust Funds | $7,092,676 | | $7,097,454 | | ($4,778) | |
| Total | $7,092,676 | 62.00 | $7,097,454 | 65.00 | ($4,778) | (3.00) |
| | STATE FINANCIAL INFORMATION AND STATE AGENCY ACCOUNTING | | | | | | |
| General Revenue Fund | $13,582,184 | | $14,046,760 | | ($464,576) | |
| Trust Funds | $10,167,756 | | $11,095,787 | | ($928,031) | |
| Total | $23,749,940 | 152.00 | $25,142,547 | 154.00 | ($1,392,607) | (2.00) |
| Total: FINANCIAL ACCOUNTABILITY FOR PUBLIC FUNDS (Program) | $80,318,122 | 285.00 | $91,992,354 | 290.00 | ($11,674,232) | (5.00) |
![]() | FINANCIAL SERVICES COMMISSION (Program) |
| | ![]() | OFFICE OF FINANCIAL REGULATION |
| | EXECUTIVE DIRECTION AND SUPPORT SERVICES | | | | | | |
| General Revenue Fund | $0 | | $0 | | $0 | |
| Trust Funds | $14,512,375 | | $16,514,298 | | ($2,001,923) | |
| Total | $14,512,375 | 29.00 | $16,514,298 | 55.00 | ($2,001,923) | (26.00) |
| | FINANCE REGULATION | | | | | | |
| General Revenue Fund | $0 | | $0 | | $0 | |
| Trust Funds | $13,884,211 | | $13,771,039 | | $113,172 | |
| Total | $13,884,211 | 91.00 | $13,771,039 | 91.00 | $113,172 | 0.00 |
| | FINANCIAL INVESTIGATIONS | | | | | | |
| General Revenue Fund | $0 | | $0 | | $0 | |
| Trust Funds | $4,860,040 | | $4,874,131 | | ($14,091) | |
| Total | $4,860,040 | 42.00 | $4,874,131 | 42.00 | ($14,091) | 0.00 |
| | LEGAL SERVICES | | | | | | |
| General Revenue Fund | $0 | | | | | |
| Trust Funds | $4,528,092 | | | | | |
| Total | $4,528,092 | 34.00 | $0 | 0.00 | $4,528,092 | 34.00 |
| | SAFETY AND SOUNDNESS OF STATE BANKING SYSTEM | | | | | | |
| General Revenue Fund | $0 | | $0 | | $0 | |
| Trust Funds | $14,164,484 | | $14,147,626 | | $16,858 | |
| Total | $14,164,484 | 94.00 | $14,147,626 | 94.00 | $16,858 | 0.00 |
| | SECURITIES REGULATION | | | | | | |
| General Revenue Fund | $0 | | $0 | | $0 | |
| Trust Funds | $9,737,558 | | $9,624,226 | | $113,332 | |
| Total | $9,737,558 | 72.00 | $9,624,226 | 74.00 | $113,332 | (2.00) |
| Total: OFFICE OF FINANCIAL REGULATION | $61,686,760 | 362.00 | $58,931,320 | 356.00 | $2,755,440 | 6.00 |
| | ![]() | OFFICE OF INSURANCE REGULATION |
| | COMPLIANCE AND ENFORCEMENT - INSURANCE | | | | | | |
| General Revenue Fund | $0 | | $0 | | $0 | |
| Trust Funds | $43,502,186 | | $49,454,269 | | ($5,952,083) | |
| Total | $43,502,186 | 274.00 | $49,454,269 | 274.00 | ($5,952,083) | 0.00 |
| | EXECUTIVE DIRECTION AND SUPPORT SERVICES | | | | | | |
| General Revenue Fund | $0 | | $0 | | $0 | |
| Trust Funds | $8,880,015 | | $4,298,132 | | $4,581,883 | |
| Total | $8,880,015 | 48.00 | $4,298,132 | 36.00 | $4,581,883 | 12.00 |
| Total: OFFICE OF INSURANCE REGULATION | $52,382,201 | 322.00 | $53,752,401 | 310.00 | ($1,370,200) | 12.00 |
| Total: FINANCIAL SERVICES COMMISSION (Program) | $114,068,961 | 684.00 | $112,683,721 | 666.00 | $1,385,240 | 18.00 |
![]() | FIRE MARSHAL (Program) |
| | COMPLIANCE AND ENFORCEMENT | | | | | | |
| General Revenue Fund | $601,596 | | $601,189 | | $407 | |
| Trust Funds | $6,077,289 | | $6,055,689 | | $21,600 | |
| Total | $6,678,885 | 61.00 | $6,656,878 | 65.00 | $22,007 | (4.00) |
| | FIRE MARSHAL ADMINISTRATIVE AND SUPPORT SERVICES | | | | | | |
| General Revenue Fund | $0 | | $42,446,896 | | ($42,446,896) | |
| Trust Funds | $7,621,643 | | $14,363,584 | | ($6,741,941) | |
| Total | $7,621,643 | 14.00 | $56,810,480 | 15.00 | ($49,188,837) | (1.00) |
| | PROFESSIONAL TRAINING AND STANDARDS | | | | | | |
| General Revenue Fund | $0 | | $0 | | $0 | |
| Trust Funds | $10,086,965 | | $14,562,658 | | ($4,475,693) | |
| Total | $10,086,965 | 29.00 | $14,562,658 | 30.00 | ($4,475,693) | (1.00) |
| Total: FIRE MARSHAL (Program) | $24,387,493 | 104.00 | $78,030,016 | 110.00 | ($53,642,523) | (6.00) |
![]() | INVESTIGATIVE AND FORENSIC SERVICES (Program) |
| | FIRE AND ARSON INVESTIGATIONS | | | | | | |
| General Revenue Fund | $0 | | $0 | | $0 | |
| Trust Funds | $20,440,634 | | $21,747,822 | | ($1,307,188) | |
| Total | $20,440,634 | 136.00 | $21,747,822 | 136.00 | ($1,307,188) | 0.00 |
| | FORENSIC SERVICES | | | | | | |
| General Revenue Fund | $0 | | $0 | | $0 | |
| Trust Funds | $1,438,508 | | $2,112,276 | | ($673,768) | |
| Total | $1,438,508 | 9.00 | $2,112,276 | 9.00 | ($673,768) | 0.00 |
| | INSURANCE FRAUD | | | | | | |
| General Revenue Fund | $0 | | $0 | | $0 | |
| Trust Funds | $33,083,461 | | $32,982,895 | | $100,566 | |
| Total | $33,083,461 | 211.00 | $32,982,895 | 213.00 | $100,566 | (2.00) |
| | OFFICE OF FISCAL INTEGRITY | | | | | | |
| General Revenue Fund | $0 | | $0 | | $0 | |
| Trust Funds | $1,211,154 | | $1,004,821 | | $206,333 | |
| Total | $1,211,154 | 11.00 | $1,004,821 | 9.00 | $206,333 | 2.00 |
| | PUBLIC ASSISTANCE FRAUD | | | | | | |
| General Revenue Fund | $2,695,366 | | | | | |
| Trust Funds | $5,725,001 | | | | | |
| Total | $8,420,367 | 80.00 | $0 | 0.00 | $8,420,367 | 80.00 |
| Total: INVESTIGATIVE AND FORENSIC SERVICES (Program) | $64,594,124 | 447.00 | $57,847,814 | 367.00 | $6,746,310 | 80.00 |
![]() | LICENSING AND CONSUMER PROTECTION (Program) |
| | CONSUMER ASSISTANCE | | | | | | |
| General Revenue Fund | $0 | | $0 | | $0 | |
| Trust Funds | $16,486,142 | | $18,624,350 | | ($2,138,208) | |
| Total | $16,486,142 | 113.00 | $18,624,350 | 114.00 | ($2,138,208) | (1.00) |
| | FUNERAL AND CEMETERY SERVICES | | | | | | |
| General Revenue Fund | $0 | | $0 | | $0 | |
| Trust Funds | $2,988,632 | | $3,005,182 | | ($16,550) | |
| Total | $2,988,632 | 27.00 | $3,005,182 | 27.00 | ($16,550) | 0.00 |
| | INSURANCE COMPANY REHABILITATION AND LIQUIDATION | | | | | | |
| General Revenue Fund | $0 | | $0 | | $0 | |
| Trust Funds | $6,706,538 | | $2,665,930 | | $4,040,608 | |
| Total | $6,706,538 | 1.00 | $2,665,930 | 1.00 | $4,040,608 | 0.00 |
| | LICENSURE, SALES APPOINTMENT AND OVERSIGHT | | | | | | |
| General Revenue Fund | $0 | | $0 | | $0 | |
| Trust Funds | $12,361,977 | | $12,385,525 | | ($23,548) | |
| Total | $12,361,977 | 114.00 | $12,385,525 | 114.00 | ($23,548) | 0.00 |
| | PUBLIC ASSISTANCE FRAUD | | | | | | |
| General Revenue Fund | $0 | | $0 | | $0 | |
| Trust Funds | $0 | | $8,716,464 | | ($8,716,464) | |
| Total | $0 | 0.00 | $8,716,464 | 79.00 | ($8,716,464) | (79.00) |
| Total: LICENSING AND CONSUMER PROTECTION (Program) | $38,543,289 | 255.00 | $45,397,451 | 335.00 | ($6,854,162) | (80.00) |
![]() | OFFICE OF CHIEF FINANCIAL OFFICER AND ADMINISTRATION (Program) |
| | CONSUMER ADVOCATE | | | | | | |
| General Revenue Fund | $0 | | $0 | | $0 | |
| Trust Funds | $1,040,170 | | $1,037,617 | | $2,553 | |
| Total | $1,040,170 | 3.00 | $1,037,617 | 6.00 | $2,553 | (3.00) |
| | EXECUTIVE DIRECTION AND SUPPORT SERVICES | | | | | | |
| General Revenue Fund | $139,221,612 | | $230,571,628 | | ($91,350,016) | |
| Trust Funds | $18,608,716 | | $18,864,295 | | ($255,579) | |
| Total | $157,830,328 | 127.00 | $249,435,923 | 133.00 | ($91,605,595) | (6.00) |
| | INFORMATION TECHNOLOGY | | | | | | |
| General Revenue Fund | $175,000 | | $175,000 | | $0 | |
| Trust Funds | $31,287,731 | | $34,152,167 | | ($2,864,436) | |
| Total | $31,462,731 | 104.00 | $34,327,167 | 109.00 | ($2,864,436) | (5.00) |
| | INFORMATION TECHNOLOGY - FLAIR INFRASTRUCTURE | | | | | | |
| General Revenue Fund | $11,590,214 | | $11,577,342 | | $12,872 | |
| Trust Funds | $9,768,649 | | $9,992,132 | | ($223,483) | |
| Total | $21,358,863 | 69.00 | $21,569,474 | 71.00 | ($210,611) | (2.00) |
| | LEGAL SERVICES | | | | | | |
| General Revenue Fund | $0 | | $0 | | $0 | |
| Trust Funds | $17,904,029 | | $18,746,879 | | ($842,850) | |
| Total | $17,904,029 | 81.00 | $18,746,879 | 89.00 | ($842,850) | (8.00) |
| Total: OFFICE OF CHIEF FINANCIAL OFFICER AND ADMINISTRATION (Program) | $229,596,121 | 384.00 | $325,117,060 | 408.00 | ($95,520,939) | (24.00) |
![]() | STATE PROPERTY AND CASUALTY CLAIMS (Program) |
| | STATE SELF-INSURED CLAIMS ADJUSTMENT | | | | | | |
| General Revenue Fund | $0 | | $10,000,000 | | ($10,000,000) | |
| Trust Funds | $90,942,955 | | $93,384,632 | | ($2,441,677) | |
| Total | $90,942,955 | 107.00 | $103,384,632 | 116.00 | ($12,441,677) | (9.00) |
| Total: STATE PROPERTY AND CASUALTY CLAIMS (Program) | $90,942,955 | 107.00 | $103,384,632 | 116.00 | ($12,441,677) | (9.00) |
![]() | TREASURY (Program) |
| | DEPOSIT SECURITY | | | | | | |
| General Revenue Fund | $0 | | $0 | | $0 | |
| Trust Funds | $2,298,467 | | $2,291,646 | | $6,821 | |
| Total | $2,298,467 | 18.00 | $2,291,646 | 20.00 | $6,821 | (2.00) |
| | STATE FUNDS MANAGEMENT AND INVESTMENT | | | | | | |
| General Revenue Fund | $0 | | $0 | | $0 | |
| Trust Funds | $5,679,805 | | $7,172,536 | | ($1,492,731) | |
| Total | $5,679,805 | 24.50 | $7,172,536 | 26.50 | ($1,492,731) | (2.00) |
| | SUPPLEMENTAL RETIREMENT PLAN | | | | | | |
| General Revenue Fund | $0 | | $0 | | $0 | |
| Trust Funds | $1,994,062 | | $1,988,281 | | $5,781 | |
| Total | $1,994,062 | 12.00 | $1,988,281 | 13.00 | $5,781 | (1.00) |
| Total: TREASURY (Program) | $9,972,334 | 54.50 | $11,452,463 | 59.50 | ($1,480,129) | (5.00) |
![]() | WORKERS' COMPENSATION (Program) |
| | WORKERS' COMPENSATION | | | | | | |
| General Revenue Fund | $0 | | $0 | | $0 | |
| Trust Funds | $36,062,110 | | $36,273,734 | | ($211,624) | |
| Total | $36,062,110 | 273.00 | $36,273,734 | 283.00 | ($211,624) | (10.00) |
| Total: WORKERS' COMPENSATION (Program) | $36,062,110 | 273.00 | $36,273,734 | 283.00 | ($211,624) | (10.00) |
![]() | EXECUTIVE DIRECTION AND ADMINISTRATIVE SERVICES (Program) |
| | OFFICE OF EXECUTIVE DIRECTION AND ADMINISTRATIVE SUPPORT SERVICES | | | | | | |
| General Revenue Fund | $1,000,000 | | $0 | | $1,000,000 | |
| Trust Funds | $39,095,138 | | $38,366,868 | | $728,270 | |
| Total | $40,095,138 | 219.00 | $38,366,868 | 222.00 | $1,728,270 | (3.00) |
| Total: EXECUTIVE DIRECTION AND ADMINISTRATIVE SERVICES (Program) | $40,095,138 | 219.00 | $38,366,868 | 222.00 | $1,728,270 | (3.00) |
![]() | FRESHWATER FISHERIES (Program) |
| | FRESHWATER FISHERIES MANAGEMENT | | | | | | |
| General Revenue Fund | $0 | | $764,427 | | ($764,427) | |
| Trust Funds | $7,775,170 | | $11,389,500 | | ($3,614,330) | |
| Total | $7,775,170 | 60.00 | $12,153,927 | 59.00 | ($4,378,757) | 1.00 |
| Total: FRESHWATER FISHERIES (Program) | $7,775,170 | 60.00 | $12,153,927 | 59.00 | ($4,378,757) | 1.00 |
![]() | HABITAT AND SPECIES CONSERVATION (Program) |
| | HABITAT AND SPECIES CONSERVATION | | | | | | |
| General Revenue Fund | $7,041,830 | | $32,918,717 | | ($25,876,887) | |
| Trust Funds | $165,760,335 | | $202,762,315 | | ($37,001,980) | |
| Total | $172,802,165 | 402.50 | $235,681,032 | 400.50 | ($62,878,867) | 2.00 |
| Total: HABITAT AND SPECIES CONSERVATION (Program) | $172,802,165 | 402.50 | $235,681,032 | 400.50 | ($62,878,867) | 2.00 |
![]() | LAW ENFORCEMENT (Program) |
| | FISH, WILDLIFE AND BOATING LAW ENFORCEMENT | | | | | | |
| General Revenue Fund | $79,859,162 | | $67,880,358 | | $11,978,804 | |
| Trust Funds | $126,579,929 | | $126,882,195 | | ($302,266) | |
| Total | $206,439,091 | 1,094.00 | $194,762,553 | 1,084.00 | $11,676,538 | 10.00 |
| Total: LAW ENFORCEMENT (Program) | $206,439,091 | 1,094.00 | $194,762,553 | 1,084.00 | $11,676,538 | 10.00 |
![]() | MARINE FISHERIES (Program) |
| | MARINE FISHERIES MANAGEMENT | | | | | | |
| General Revenue Fund | $29,785,052 | | $5,239,081 | | $24,545,971 | |
| Trust Funds | $16,580,459 | | $6,339,458 | | $10,241,001 | |
| Total | $46,365,511 | 44.00 | $11,578,539 | 41.00 | $34,786,972 | 3.00 |
| Total: MARINE FISHERIES (Program) | $46,365,511 | 44.00 | $11,578,539 | 41.00 | $34,786,972 | 3.00 |
![]() | RESEARCH (Program) |
| | FISH AND WILDLIFE RESEARCH INSTITUTE | | | | | | |
| General Revenue Fund | $21,239,056 | | $22,601,298 | | ($1,362,242) | |
| Trust Funds | $73,317,459 | | $79,468,541 | | ($6,151,082) | |
| Total | $94,556,515 | 358.00 | $102,069,839 | 357.00 | ($7,513,324) | 1.00 |
| Total: RESEARCH (Program) | $94,556,515 | 358.00 | $102,069,839 | 357.00 | ($7,513,324) | 1.00 |
![]() | WILDLIFE (Program) |
| | HUNTING AND GAME MANAGEMENT | | | | | | |
| General Revenue Fund | $4,300,000 | | $6,883,500 | | ($2,583,500) | |
| Trust Funds | $15,068,898 | | $19,427,054 | | ($4,358,156) | |
| Total | $19,368,898 | 46.00 | $26,310,554 | 45.00 | ($6,941,656) | 1.00 |
| Total: WILDLIFE (Program) | $19,368,898 | 46.00 | $26,310,554 | 45.00 | ($6,941,656) | 1.00 |
POST-INCARCERATION ENFORCEMENT AND VICTIMS RIGHTS (Program) | | | | | | |
| General Revenue Fund | $17,392,384 | | $15,701,695 | | $1,690,689 | |
| Trust Funds | $0 | | $0 | | $0 | |
| Total | $17,392,384 | 165.00 | $15,701,695 | 165.00 | $1,690,689 | 0.00 |
| Total: POST-INCARCERATION ENFORCEMENT AND VICTIMS RIGHTS (Program) | $17,392,384 | 165.00 | $15,701,695 | 165.00 | $1,690,689 | 0.00 |
![]() | CHILDREN'S MEDICAL SERVICES (Program) |
| | CHILDREN'S SPECIAL HEALTH CARE | | | | | | |
| General Revenue Fund | $120,039,142 | | $122,911,260 | | ($2,872,118) | |
| Trust Funds | $91,475,657 | | $276,780,661 | | ($185,305,004) | |
| Total | $211,514,799 | 306.50 | $399,691,921 | 337.50 | ($188,177,122) | (31.00) |
| Total: CHILDREN'S MEDICAL SERVICES (Program) | $211,514,799 | 306.50 | $399,691,921 | 337.50 | ($188,177,122) | (31.00) |
![]() | COMMUNITY PUBLIC HEALTH (Program) |
| | COMMUNITY HEALTH PROMOTION | | | | | | |
| General Revenue Fund | $184,307,198 | | $433,712,048 | | ($249,404,850) | |
| Trust Funds | $822,993,764 | | $1,052,213,938 | | ($229,220,174) | |
| Total | $1,007,300,962 | 215.50 | $1,485,925,986 | 249.50 | ($478,625,024) | (34.00) |
| | COUNTY HEALTH DEPARTMENTS LOCAL HEALTH NEEDS | | | | | | |
| General Revenue Fund | $206,291,125 | | $206,834,833 | | ($543,708) | |
| Trust Funds | $1,022,419,833 | | $1,029,637,353 | | ($7,217,520) | |
| Total | $1,228,710,958 | 8,634.51 | $1,236,472,186 | 8,993.51 | ($7,761,228) | (359.00) |
| | DISEASE CONTROL AND HEALTH PROTECTION | | | | | | |
| General Revenue Fund | $92,135,509 | | $89,265,275 | | $2,870,234 | |
| Trust Funds | $202,709,821 | | $202,598,561 | | $111,260 | |
| Total | $294,845,330 | 528.50 | $291,863,836 | 528.50 | $2,981,494 | 0.00 |
| | MEDICAL MARIJUANA REGULATION | | | | | | |
| General Revenue Fund | $0 | | $0 | | $0 | |
| Trust Funds | $44,576,144 | | $44,033,822 | | $542,322 | |
| Total | $44,576,144 | 150.00 | $44,033,822 | 133.00 | $542,322 | 17.00 |
| | PUBLIC HEALTH STATISTICS AND INNOVATION | | | | | | |
| General Revenue Fund | $82,889,541 | | | | | |
| Trust Funds | $272,677,931 | | | | | |
| Total | $355,567,472 | 219.00 | $0 | 0.00 | $355,567,472 | 219.00 |
| | STATEWIDE PUBLIC HEALTH SUPPORT SERVICES | | | | | | |
| General Revenue Fund | $27,309,095 | | $90,488,511 | | ($63,179,416) | |
| Trust Funds | $252,760,123 | | $323,121,492 | | ($70,361,369) | |
| Total | $280,069,218 | 297.00 | $413,610,003 | 464.00 | ($133,540,785) | (167.00) |
| Total: COMMUNITY PUBLIC HEALTH (Program) | $3,211,070,084 | 10,044.51 | $3,471,905,833 | 10,368.51 | ($260,835,749) | (324.00) |
![]() | DISABILITY DETERMINATIONS (Program) |
| | DISABILITY BENEFITS DETERMINATION | | | | | | |
| General Revenue Fund | $1,939,197 | | $1,934,815 | | $4,382 | |
| Trust Funds | $146,667,912 | | $172,554,885 | | ($25,886,973) | |
| Total | $148,607,109 | 997.00 | $174,489,700 | 1,147.00 | ($25,882,591) | (150.00) |
| Total: DISABILITY DETERMINATIONS (Program) | $148,607,109 | 997.00 | $174,489,700 | 1,147.00 | ($25,882,591) | (150.00) |
![]() | EXECUTIVE DIRECTION AND SUPPORT (Program) |
| | ADMINISTRATIVE SUPPORT | | | | | | |
| General Revenue Fund | $89,584,860 | | $72,389,592 | | $17,195,268 | |
| Trust Funds | $71,873,121 | | $75,893,701 | | ($4,020,580) | |
| Total | $161,457,981 | 397.50 | $148,283,293 | 397.50 | $13,174,688 | 0.00 |
| Total: EXECUTIVE DIRECTION AND SUPPORT (Program) | $161,457,981 | 397.50 | $148,283,293 | 397.50 | $13,174,688 | 0.00 |
![]() | HEALTH CARE PRACTITIONER AND ACCESS (Program) |
| | MEDICAL QUALITY ASSURANCE | | | | | | |
| General Revenue Fund | $0 | | $0 | | $0 | |
| Trust Funds | $90,603,623 | | $87,560,156 | | $3,043,467 | |
| Total | $90,603,623 | 652.50 | $87,560,156 | 631.50 | $3,043,467 | 21.00 |
| Total: HEALTH CARE PRACTITIONER AND ACCESS (Program) | $90,603,623 | 652.50 | $87,560,156 | 631.50 | $3,043,467 | 21.00 |
![]() | ADMINISTRATIVE SERVICES (Program) |
| | EXECUTIVE DIRECTION AND SUPPORT SERVICES | | | | | | |
| General Revenue Fund | $0 | | $0 | | $0 | |
| Trust Funds | $24,386,584 | | $28,769,849 | | ($4,383,265) | |
| Total | $24,386,584 | 240.00 | $28,769,849 | 240.00 | ($4,383,265) | 0.00 |
| Total: ADMINISTRATIVE SERVICES (Program) | $24,386,584 | 240.00 | $28,769,849 | 240.00 | ($4,383,265) | 0.00 |
![]() | FLORIDA HIGHWAY PATROL (Program) |
| | COMMERCIAL VEHICLE ENFORCEMENT | | | | | | |
| General Revenue Fund | $0 | | $0 | | $0 | |
| Trust Funds | $47,573,894 | | $47,145,608 | | $428,286 | |
| Total | $47,573,894 | 291.00 | $47,145,608 | 291.00 | $428,286 | 0.00 |
| | EXECUTIVE DIRECTION AND SUPPORT SERVICES | | | | | | |
| General Revenue Fund | $0 | | $0 | | $0 | |
| Trust Funds | $3,586,828 | | $3,580,249 | | $6,579 | |
| Total | $3,586,828 | 23.00 | $3,580,249 | 23.00 | $6,579 | 0.00 |
| | HIGHWAY SAFETY | | | | | | |
| General Revenue Fund | $0 | | $0 | | $0 | |
| Trust Funds | $345,006,223 | | $324,660,083 | | $20,346,140 | |
| Total | $345,006,223 | 2,146.00 | $324,660,083 | 2,171.00 | $20,346,140 | (25.00) |
| Total: FLORIDA HIGHWAY PATROL (Program) | $396,166,945 | 2,460.00 | $375,385,940 | 2,485.00 | $20,781,005 | (25.00) |
![]() | INFORMATION SERVICES ADMINISTRATION (Program) |
| | INFORMATION SERVICES ADMINISTRATION | | | | | | |
| General Revenue Fund | $0 | | $0 | | $0 | |
| Trust Funds | $68,516,010 | | $56,823,281 | | $11,692,729 | |
| Total | $68,516,010 | 152.00 | $56,823,281 | 152.00 | $11,692,729 | 0.00 |
| Total: INFORMATION SERVICES ADMINISTRATION (Program) | $68,516,010 | 152.00 | $56,823,281 | 152.00 | $11,692,729 | 0.00 |
![]() | MOTORIST SERVICES (Program) |
| | MOTORIST SERVICES | | | | | | |
| General Revenue Fund | $0 | | $0 | | $0 | |
| Trust Funds | $144,478,846 | | $151,547,460 | | ($7,068,614) | |
| Total | $144,478,846 | 1,366.00 | $151,547,460 | 1,366.00 | ($7,068,614) | 0.00 |
| Total: MOTORIST SERVICES (Program) | $144,478,846 | 1,366.00 | $151,547,460 | 1,366.00 | ($7,068,614) | 0.00 |
![]() | CAPITAL COLLATERAL REGIONAL COUNSELS |
| | ![]() | MIDDLE REGIONAL COUNSEL (Program) |
| | CAPITAL JUSTICE REPRESENTATION - MIDDLE REGIONAL COUNSEL | | | | | | |
| General Revenue Fund | $5,913,588 | | $5,864,598 | | $48,990 | |
| Trust Funds | $741,103 | | $741,103 | | $0 | |
| Total | $6,654,691 | 39.00 | $6,605,701 | 39.00 | $48,990 | 0.00 |
| Total: MIDDLE REGIONAL COUNSEL (Program) | $6,654,691 | 39.00 | $6,605,701 | 39.00 | $48,990 | 0.00 |
| | ![]() | NORTHERN REGIONAL COUNSEL (Program) |
| | CAPITAL JUSTICE REPRESENTATION - NORTHERN REGIONAL COUNSEL | | | | | | |
| General Revenue Fund | $3,344,910 | | $3,335,684 | | $9,226 | |
| Trust Funds | $124,796 | | $124,796 | | $0 | |
| Total | $3,469,706 | 21.00 | $3,460,480 | 21.00 | $9,226 | 0.00 |
| Total: NORTHERN REGIONAL COUNSEL (Program) | $3,469,706 | 21.00 | $3,460,480 | 21.00 | $9,226 | 0.00 |
| | ![]() | SOUTHERN REGIONAL COUNSEL (Program) |
| | CAPITAL JUSTICE REPRESENTATION - SOUTHERN REGIONAL COUNSEL | | | | | | |
| General Revenue Fund | $4,939,454 | | $4,894,106 | | $45,348 | |
| Trust Funds | $474,446 | | $474,446 | | $0 | |
| Total | $5,413,900 | 34.00 | $5,368,552 | 34.00 | $45,348 | 0.00 |
| Total: SOUTHERN REGIONAL COUNSEL (Program) | $5,413,900 | 34.00 | $5,368,552 | 34.00 | $45,348 | 0.00 |
| Total: CAPITAL COLLATERAL REGIONAL COUNSELS | $15,538,297 | 94.00 | $15,434,733 | 94.00 | $103,564 | 0.00 |
![]() | CRIMINAL CONFLICT AND CIVIL REGIONAL COUNSELS |
| | 01-REGIONAL CONFLICT COUNSEL - FIRST (Program) | | | | | | |
| General Revenue Fund | $16,379,935 | | $16,532,040 | | ($152,105) | |
| Trust Funds | $1,644,996 | | $1,639,244 | | $5,752 | |
| Total | $18,024,931 | 137.00 | $18,171,284 | 137.00 | ($146,353) | 0.00 |
| | 02-REGIONAL CONFLICT COUNSEL - SECOND (Program) | | | | | | |
| General Revenue Fund | $15,698,354 | | $15,460,842 | | $237,512 | |
| Trust Funds | $1,355,123 | | $1,352,418 | | $2,705 | |
| Total | $17,053,477 | 127.50 | $16,813,260 | 127.50 | $240,217 | 0.00 |
| | 03-REGIONAL CONFLICT COUNSEL - THIRD (Program) | | | | | | |
| General Revenue Fund | $9,662,475 | | $9,620,927 | | $41,548 | |
| Trust Funds | $1,051,651 | | $1,050,393 | | $1,258 | |
| Total | $10,714,126 | 76.50 | $10,671,320 | 76.50 | $42,806 | 0.00 |
| | 04-REGIONAL CONFLICT COUNSEL - FOURTH (Program) | | | | | | |
| General Revenue Fund | $16,439,099 | | $15,939,886 | | $499,213 | |
| Trust Funds | $1,525,551 | | $1,520,968 | | $4,583 | |
| Total | $17,964,650 | 127.00 | $17,460,854 | 127.00 | $503,796 | 0.00 |
| | 05-REGIONAL CONFLICT COUNSEL - FIFTH (Program) | | | | | | |
| General Revenue Fund | $13,443,995 | | $13,153,950 | | $290,045 | |
| Trust Funds | $841,778 | | $837,087 | | $4,691 | |
| Total | $14,285,773 | 104.00 | $13,991,037 | 104.00 | $294,736 | 0.00 |
| Total: CRIMINAL CONFLICT AND CIVIL REGIONAL COUNSELS | $78,042,957 | 572.00 | $77,107,755 | 572.00 | $935,202 | 0.00 |
![]() | JUSTICE ADMINISTRATIVE COMMISSION (Program) |
| | EXECUTIVE DIRECTION AND SUPPORT SERVICES | | | | | | |
| General Revenue Fund | $125,102,926 | | $122,096,935 | | $3,005,991 | |
| Trust Funds | $11,313,698 | | $9,640,831 | | $1,672,867 | |
| Total | $136,416,624 | 100.50 | $131,737,766 | 103.50 | $4,678,858 | (3.00) |
| Total: JUSTICE ADMINISTRATIVE COMMISSION (Program) | $136,416,624 | 100.50 | $131,737,766 | 103.50 | $4,678,858 | (3.00) |
![]() | PUBLIC DEFENDERS APPELLATE DIVISION |
| | 02-PUBLIC DEFENDERS APPELLATE - SECOND JUDICIAL CIRCUIT (Program) | | | | | | |
| General Revenue Fund | $4,464,017 | | $4,446,805 | | $17,212 | |
| Trust Funds | $0 | | $0 | | $0 | |
| Total | $4,464,017 | 35.00 | $4,446,805 | 35.00 | $17,212 | 0.00 |
| | 07-PUBLIC DEFENDERS APPELLATE - SEVENTH JUDICIAL CIRCUIT (Program) | | | | | | |
| General Revenue Fund | $4,366,818 | | $4,351,715 | | $15,103 | |
| Trust Funds | $0 | | $0 | | $0 | |
| Total | $4,366,818 | 33.00 | $4,351,715 | 33.00 | $15,103 | 0.00 |
| | 10-PUBLIC DEFENDERS APPELLATE - TENTH JUDICIAL CIRCUIT (Program) | | | | | | |
| General Revenue Fund | $7,097,565 | | $6,573,976 | | $523,589 | |
| Trust Funds | $0 | | $0 | | $0 | |
| Total | $7,097,565 | 46.00 | $6,573,976 | 50.00 | $523,589 | (4.00) |
| | 11-PUBLIC DEFENDERS APPELLATE - ELEVENTH JUDICIAL CIRCUIT (Program) | | | | | | |
| General Revenue Fund | $2,524,127 | | $2,516,114 | | $8,013 | |
| Trust Funds | $0 | | $0 | | $0 | |
| Total | $2,524,127 | 18.00 | $2,516,114 | 18.00 | $8,013 | 0.00 |
| | 15-PUBLIC DEFENDERS APPELLATE - FIFTEENTH JUDICIAL CIRCUIT (Program) | | | | | | |
| General Revenue Fund | $5,161,528 | | $5,146,958 | | $14,570 | |
| Trust Funds | $378,491 | | $377,744 | | $747 | |
| Total | $5,540,019 | 37.00 | $5,524,702 | 37.00 | $15,317 | 0.00 |
| Total: PUBLIC DEFENDERS APPELLATE DIVISION | $23,992,546 | 169.00 | $23,413,312 | 173.00 | $579,234 | (4.00) |
![]() | PUBLIC DEFENDERS |
| | 01-PUBLIC DEFENDERS - FIRST JUDICIAL CIRCUIT (Program) | | | | | | |
| General Revenue Fund | $11,676,973 | | $11,631,972 | | $45,001 | |
| Trust Funds | $2,418,029 | | $2,418,461 | | ($432) | |
| Total | $14,095,002 | 129.00 | $14,050,433 | 129.00 | $44,569 | 0.00 |
| | 02-PUBLIC DEFENDERS - SECOND JUDICIAL CIRCUIT (Program) | | | | | | |
| General Revenue Fund | $8,330,860 | | $8,301,038 | | $29,822 | |
| Trust Funds | $949,751 | | $921,643 | | $28,108 | |
| Total | $9,280,611 | 86.00 | $9,222,681 | 86.00 | $57,930 | 0.00 |
| | 03-PUBLIC DEFENDERS - THIRD JUDICIAL CIRCUIT (Program) | | | | | | |
| General Revenue Fund | $3,852,999 | | $3,834,739 | | $18,260 | |
| Trust Funds | $541,341 | | $546,975 | | ($5,634) | |
| Total | $4,394,340 | 33.00 | $4,381,714 | 33.00 | $12,626 | 0.00 |
| | 04-PUBLIC DEFENDERS - FOURTH JUDICIAL CIRCUIT (Program) | | | | | | |
| General Revenue Fund | $15,945,904 | | $15,894,050 | | $51,854 | |
| Trust Funds | $1,887,457 | | $1,881,686 | | $5,771 | |
| Total | $17,833,361 | 156.00 | $17,775,736 | 156.00 | $57,625 | 0.00 |
| | 05-PUBLIC DEFENDERS - FIFTH JUDICIAL CIRCUIT (Program) | | | | | | |
| General Revenue Fund | $11,102,630 | | $11,058,280 | | $44,350 | |
| Trust Funds | $3,498,788 | | $3,442,780 | | $56,008 | |
| Total | $14,601,418 | 127.50 | $14,501,060 | 127.50 | $100,358 | 0.00 |
| | 06-PUBLIC DEFENDERS - SIXTH JUDICIAL CIRCUIT (Program) | | | | | | |
| General Revenue Fund | $22,017,211 | | $21,941,242 | | $75,969 | |
| Trust Funds | $3,859,692 | | $3,878,255 | | ($18,563) | |
| Total | $25,876,903 | 238.50 | $25,819,497 | 238.50 | $57,406 | 0.00 |
| | 07-PUBLIC DEFENDERS - SEVENTH JUDICIAL CIRCUIT (Program) | | | | | | |
| General Revenue Fund | $12,053,586 | | $12,003,468 | | $50,118 | |
| Trust Funds | $1,217,291 | | $1,153,330 | | $63,961 | |
| Total | $13,270,877 | 117.00 | $13,156,798 | 117.00 | $114,079 | 0.00 |
| | 08-PUBLIC DEFENDERS - EIGHTH JUDICIAL CIRCUIT (Program) | | | | | | |
| General Revenue Fund | $7,865,933 | | $7,839,515 | | $26,418 | |
| Trust Funds | $862,000 | | $859,402 | | $2,598 | |
| Total | $8,727,933 | 75.00 | $8,698,917 | 75.00 | $29,016 | 0.00 |
| | 09-PUBLIC DEFENDERS - NINTH JUDICIAL CIRCUIT (Program) | | | | | | |
| General Revenue Fund | $20,834,923 | | $20,772,875 | | $62,048 | |
| Trust Funds | $3,439,744 | | $3,431,043 | | $8,701 | |
| Total | $24,274,667 | 220.00 | $24,203,918 | 220.00 | $70,749 | 0.00 |
| | 10-PUBLIC DEFENDERS - TENTH JUDICIAL CIRCUIT (Program) | | | | | | |
| General Revenue Fund | $11,398,543 | | $11,323,580 | | $74,963 | |
| Trust Funds | $1,171,888 | | $1,193,448 | | ($21,560) | |
| Total | $12,570,431 | 108.00 | $12,517,028 | 116.00 | $53,403 | (8.00) |
| | 11-PUBLIC DEFENDERS - ELEVENTH JUDICIAL CIRCUIT (Program) | | | | | | |
| General Revenue Fund | $39,498,459 | | $39,386,416 | | $112,043 | |
| Trust Funds | $4,528,869 | | $4,514,872 | | $13,997 | |
| Total | $44,027,328 | 390.00 | $43,901,288 | 390.00 | $126,040 | 0.00 |
| | 12-PUBLIC DEFENDERS - TWELFTH JUDICIAL CIRCUIT (Program) | | | | | | |
| General Revenue Fund | $9,081,754 | | $8,911,888 | | $169,866 | |
| Trust Funds | $3,060,341 | | $3,048,745 | | $11,596 | |
| Total | $12,142,095 | 95.50 | $11,960,633 | 95.50 | $181,462 | 0.00 |
| | 13-PUBLIC DEFENDERS - THIRTEENTH JUDICIAL CIRCUIT (Program) | | | | | | |
| General Revenue Fund | $20,866,540 | | $20,763,245 | | $103,295 | |
| Trust Funds | $4,351,958 | | $4,381,947 | | ($29,989) | |
| Total | $25,218,498 | 218.00 | $25,145,192 | 218.00 | $73,306 | 0.00 |
| | 14-PUBLIC DEFENDERS - FOURTEENTH JUDICIAL CIRCUIT (Program) | | | | | | |
| General Revenue Fund | $6,869,605 | | $6,842,272 | | $27,333 | |
| Trust Funds | $1,416,177 | | $1,411,991 | | $4,186 | |
| Total | $8,285,782 | 67.00 | $8,254,263 | 67.00 | $31,519 | 0.00 |
| | 15-PUBLIC DEFENDERS - FIFTEENTH JUDICIAL CIRCUIT (Program) | | | | | | |
| General Revenue Fund | $18,315,577 | | $18,213,673 | | $101,904 | |
| Trust Funds | $3,273,426 | | $3,299,988 | | ($26,562) | |
| Total | $21,589,003 | 182.00 | $21,513,661 | 189.00 | $75,342 | (7.00) |
| | 16-PUBLIC DEFENDERS - SIXTEENTH JUDICIAL CIRCUIT (Program) | | | | | | |
| General Revenue Fund | $4,257,707 | | $4,233,796 | | $23,911 | |
| Trust Funds | $227,048 | | $235,166 | | ($8,118) | |
| Total | $4,484,755 | 39.00 | $4,468,962 | 39.00 | $15,793 | 0.00 |
| | 17-PUBLIC DEFENDERS - SEVENTEENTH JUDICIAL CIRCUIT (Program) | | | | | | |
| General Revenue Fund | $23,162,318 | | $22,742,744 | | $419,574 | |
| Trust Funds | $3,362,764 | | $3,350,131 | | $12,633 | |
| Total | $26,525,082 | 223.00 | $26,092,875 | 223.00 | $432,207 | 0.00 |
| | 18-PUBLIC DEFENDERS - EIGHTEENTH JUDICIAL CIRCUIT (Program) | | | | | | |
| General Revenue Fund | $11,507,957 | | $11,469,406 | | $38,551 | |
| Trust Funds | $2,620,544 | | $2,611,169 | | $9,375 | |
| Total | $14,128,501 | 113.00 | $14,080,575 | 113.00 | $47,926 | 0.00 |
| | 19-PUBLIC DEFENDERS - NINETEENTH JUDICIAL CIRCUIT (Program) | | | | | | |
| General Revenue Fund | $7,548,903 | | $7,517,563 | | $31,340 | |
| Trust Funds | $2,443,054 | | $2,297,660 | | $145,394 | |
| Total | $9,991,957 | 78.00 | $9,815,223 | 86.00 | $176,734 | (8.00) |
| | 20-PUBLIC DEFENDERS - TWENTIETH JUDICIAL CIRCUIT (Program) | | | | | | |
| General Revenue Fund | $12,705,842 | | $12,662,722 | | $43,120 | |
| Trust Funds | $4,142,336 | | $4,724,519 | | ($582,183) | |
| Total | $16,848,178 | 137.00 | $17,387,241 | 141.00 | ($539,063) | (4.00) |
| Total: PUBLIC DEFENDERS | $328,166,722 | 2,832.50 | $326,947,695 | 2,859.50 | $1,219,027 | (27.00) |
![]() | STATE ATTORNEYS |
| | 01-STATE ATTORNEYS - FIRST JUDICIAL CIRCUIT (Program) | | | | | | |
| General Revenue Fund | $20,360,085 | | $20,311,615 | | $48,470 | |
| Trust Funds | $5,172,382 | | $5,151,925 | | $20,457 | |
| Total | $25,532,467 | 242.00 | $25,463,540 | 242.00 | $68,927 | 0.00 |
| | 02-STATE ATTORNEYS - SECOND JUDICIAL CIRCUIT (Program) | | | | | | |
| General Revenue Fund | $11,327,457 | | $11,527,431 | | ($199,974) | |
| Trust Funds | $2,689,209 | | $2,554,935 | | $134,274 | |
| Total | $14,016,666 | 115.00 | $14,082,366 | 115.00 | ($65,700) | 0.00 |
| | 03-STATE ATTORNEYS - THIRD JUDICIAL CIRCUIT (Program) | | | | | | |
| General Revenue Fund | $6,618,549 | | $6,588,938 | | $29,611 | |
| Trust Funds | $1,365,870 | | $1,453,089 | | ($87,219) | |
| Total | $7,984,419 | 71.00 | $8,042,027 | 71.00 | ($57,608) | 0.00 |
| | 04-STATE ATTORNEYS - FOURTH JUDICIAL CIRCUIT (Program) | | | | | | |
| General Revenue Fund | $31,499,618 | | $31,368,838 | | $130,780 | |
| Trust Funds | $6,746,105 | | $6,724,723 | | $21,382 | |
| Total | $38,245,723 | 364.00 | $38,093,561 | 364.00 | $152,162 | 0.00 |
| | 05-STATE ATTORNEYS - FIFTH JUDICIAL CIRCUIT (Program) | | | | | | |
| General Revenue Fund | $23,406,639 | | $22,726,075 | | $680,564 | |
| Trust Funds | $5,806,911 | | $5,780,625 | | $26,286 | |
| Total | $29,213,550 | 247.00 | $28,506,700 | 244.00 | $706,850 | 3.00 |
| | 06-STATE ATTORNEYS - SIXTH JUDICIAL CIRCUIT (Program) | | | | | | |
| General Revenue Fund | $39,874,093 | | $39,634,427 | | $239,666 | |
| Trust Funds | $11,374,362 | | $11,539,012 | | ($164,650) | |
| Total | $51,248,455 | 478.00 | $51,173,439 | 478.00 | $75,016 | 0.00 |
| | 07-STATE ATTORNEYS - SEVENTH JUDICIAL CIRCUIT (Program) | | | | | | |
| General Revenue Fund | $24,235,203 | | $24,197,018 | | $38,185 | |
| Trust Funds | $4,301,190 | | $4,213,416 | | $87,774 | |
| Total | $28,536,393 | 202.00 | $28,410,434 | 239.00 | $125,959 | (37.00) |
| | 08-STATE ATTORNEYS - EIGHTH JUDICIAL CIRCUIT (Program) | | | | | | |
| General Revenue Fund | $12,132,267 | | $12,170,627 | | ($38,360) | |
| Trust Funds | $2,305,157 | | $2,203,633 | | $101,524 | |
| Total | $14,437,424 | 127.00 | $14,374,260 | 127.00 | $63,164 | 0.00 |
| | 09-STATE ATTORNEYS - NINTH JUDICIAL CIRCUIT (Program) | | | | | | |
| General Revenue Fund | $36,447,401 | | $36,239,796 | | $207,605 | |
| Trust Funds | $5,105,010 | | $6,230,543 | | ($1,125,533) | |
| Total | $41,552,411 | 385.50 | $42,470,339 | 385.50 | ($917,928) | 0.00 |
| | 10-STATE ATTORNEYS - TENTH JUDICIAL CIRCUIT (Program) | | | | | | |
| General Revenue Fund | $18,140,708 | | $18,069,658 | | $71,050 | |
| Trust Funds | $9,196,224 | | $9,303,379 | | ($107,155) | |
| Total | $27,336,932 | 221.00 | $27,373,037 | 221.00 | ($36,105) | 0.00 |
| | 11-STATE ATTORNEYS - ELEVENTH JUDICIAL CIRCUIT (Program) | | | | | | |
| General Revenue Fund | $71,364,612 | | $71,049,266 | | $315,346 | |
| Trust Funds | $60,622,673 | | $59,370,791 | | $1,251,882 | |
| Total | $131,987,285 | 1,268.00 | $130,420,057 | 1,268.00 | $1,567,228 | 0.00 |
| | 12-STATE ATTORNEYS - TWELFTH JUDICIAL CIRCUIT (Program) | | | | | | |
| General Revenue Fund | $17,410,279 | | $17,344,428 | | $65,851 | |
| Trust Funds | $3,813,806 | | $3,798,316 | | $15,490 | |
| Total | $21,224,085 | 195.00 | $21,142,744 | 195.00 | $81,341 | 0.00 |
| | 13-STATE ATTORNEYS - THIRTEENTH JUDICIAL CIRCUIT (Program) | | | | | | |
| General Revenue Fund | $31,003,970 | | $33,828,846 | | ($2,824,876) | |
| Trust Funds | $6,039,373 | | $6,209,875 | | ($170,502) | |
| Total | $37,043,343 | 297.00 | $40,038,721 | 297.00 | ($2,995,378) | 0.00 |
| | 14-STATE ATTORNEYS - FOURTEENTH JUDICIAL CIRCUIT (Program) | | | | | | |
| General Revenue Fund | $11,185,878 | | $11,121,840 | | $64,038 | |
| Trust Funds | $2,226,681 | | $2,452,543 | | ($225,862) | |
| Total | $13,412,559 | 122.00 | $13,574,383 | 122.00 | ($161,824) | 0.00 |
| | 15-STATE ATTORNEYS - FIFTEENTH JUDICIAL CIRCUIT (Program) | | | | | | |
| General Revenue Fund | $30,235,497 | | $30,124,381 | | $111,116 | |
| Trust Funds | $5,726,393 | | $5,457,741 | | $268,652 | |
| Total | $35,961,890 | 328.00 | $35,582,122 | 328.00 | $379,768 | 0.00 |
| | 16-STATE ATTORNEYS - SIXTEENTH JUDICIAL CIRCUIT (Program) | | | | | | |
| General Revenue Fund | $5,694,730 | | $5,663,356 | | $31,374 | |
| Trust Funds | $1,164,234 | | $1,173,273 | | ($9,039) | |
| Total | $6,858,964 | 62.00 | $6,836,629 | 62.00 | $22,335 | 0.00 |
| | 17-STATE ATTORNEYS - SEVENTEENTH JUDICIAL CIRCUIT (Program) | | | | | | |
| General Revenue Fund | $47,550,026 | | $47,379,946 | | $170,080 | |
| Trust Funds | $7,309,622 | | $8,109,094 | | ($799,472) | |
| Total | $54,859,648 | 501.50 | $55,489,040 | 511.50 | ($629,392) | (10.00) |
| | 18-STATE ATTORNEYS - EIGHTEENTH JUDICIAL CIRCUIT (Program) | | | | | | |
| General Revenue Fund | $26,394,511 | | $26,281,205 | | $113,306 | |
| Trust Funds | $4,357,305 | | $4,336,114 | | $21,191 | |
| Total | $30,751,816 | 280.00 | $30,617,319 | 280.00 | $134,497 | 0.00 |
| | 19-STATE ATTORNEYS - NINETEENTH JUDICIAL CIRCUIT (Program) | | | | | | |
| General Revenue Fund | $13,841,435 | | $13,787,841 | | $53,594 | |
| Trust Funds | $5,101,341 | | $3,631,788 | | $1,469,553 | |
| Total | $18,942,776 | 165.00 | $17,419,629 | 165.00 | $1,523,147 | 0.00 |
| | 20-STATE ATTORNEYS - TWENTIETH JUDICIAL CIRCUIT (Program) | | | | | | |
| General Revenue Fund | $27,034,197 | | $26,940,089 | | $94,108 | |
| Trust Funds | $7,284,094 | | $7,127,905 | | $156,189 | |
| Total | $34,318,291 | 298.00 | $34,067,994 | 298.00 | $250,297 | 0.00 |
| Total: STATE ATTORNEYS | $663,465,097 | 5,969.00 | $663,178,341 | 6,013.00 | $286,756 | (44.00) |
STATEWIDE GUARDIAN AD LITEM OFFICE (Program) | | | | | | |
| General Revenue Fund | $66,206,638 | | $65,011,368 | | $1,195,270 | |
| Trust Funds | $5,549,892 | | $5,513,492 | | $36,400 | |
| Total | $71,756,530 | 838.00 | $70,524,860 | 826.00 | $1,231,670 | 12.00 |
| Total: STATEWIDE GUARDIAN AD LITEM OFFICE (Program) | $71,756,530 | 838.00 | $70,524,860 | 826.00 | $1,231,670 | 12.00 |
![]() | ACCOUNTABILITY AND PROGRAM SUPPORT (Program) |
| | CONTRACTING AND QUALITY IMPROVEMENT | | | | | | |
| General Revenue Fund | $10,886,646 | | $10,847,359 | | $39,287 | |
| Trust Funds | $0 | | $0 | | $0 | |
| Total | $10,886,646 | 125.50 | $10,847,359 | 125.50 | $39,287 | 0.00 |
| Total: ACCOUNTABILITY AND PROGRAM SUPPORT (Program) | $10,886,646 | 125.50 | $10,847,359 | 125.50 | $39,287 | 0.00 |
![]() | JUVENILE DETENTION PROGRAM (Program) |
| | DETENTION CENTERS | | | | | | |
| General Revenue Fund | $75,052,018 | | $100,437,507 | | ($25,385,489) | |
| Trust Funds | $87,193,091 | | $79,661,811 | | $7,531,280 | |
| Total | $162,245,109 | 1,453.00 | $180,099,318 | 1,453.00 | ($17,854,209) | 0.00 |
| Total: JUVENILE DETENTION PROGRAM (Program) | $162,245,109 | 1,453.00 | $180,099,318 | 1,453.00 | ($17,854,209) | 0.00 |
![]() | OFFICE OF THE SECRETARY/ASSISTANT SECRETARY FOR ADMINISTRATIVE SERVICES (Program) |
| | EXECUTIVE DIRECTION AND SUPPORT SERVICES | | | | | | |
| General Revenue Fund | $22,322,663 | | $22,824,985 | | ($502,322) | |
| Trust Funds | $2,525,469 | | $2,523,866 | | $1,603 | |
| Total | $24,848,132 | 180.00 | $25,348,851 | 180.00 | ($500,719) | 0.00 |
| | INFORMATION TECHNOLOGY | | | | | | |
| General Revenue Fund | $11,827,712 | | $11,329,306 | | $498,406 | |
| Trust Funds | $0 | | $0 | | $0 | |
| Total | $11,827,712 | 60.50 | $11,329,306 | 60.50 | $498,406 | 0.00 |
| Total: OFFICE OF THE SECRETARY/ASSISTANT SECRETARY FOR ADMINISTRATIVE SERVICES (Program) | $36,675,844 | 240.50 | $36,678,157 | 240.50 | ($2,313) | 0.00 |
![]() | PREVENTION AND VICTIM SERVICES (Program) |
| | DELINQUENCY PREVENTION AND DIVERSION | | | | | | |
| General Revenue Fund | $74,957,400 | | $84,408,719 | | ($9,451,319) | |
| Trust Funds | $26,398,065 | | $26,396,469 | | $1,596 | |
| Total | $101,355,465 | 20.00 | $110,805,188 | 20.00 | ($9,449,723) | 0.00 |
| Total: PREVENTION AND VICTIM SERVICES (Program) | $101,355,465 | 20.00 | $110,805,188 | 20.00 | ($9,449,723) | 0.00 |
![]() | PROBATION AND COMMUNITY CORRECTIONS PROGRAM (Program) |
| | COMMUNITY INTERVENTIONS AND SERVICES | | | | | | |
| General Revenue Fund | $62,884,351 | | $62,307,560 | | $576,791 | |
| Trust Funds | $1,527,987 | | $1,527,987 | | $0 | |
| Total | $64,412,338 | 496.00 | $63,835,547 | 496.00 | $576,791 | 0.00 |
| | COMMUNITY SUPERVISION | | | | | | |
| General Revenue Fund | $107,754,886 | | $107,716,750 | | $38,136 | |
| Trust Funds | $3,543,528 | | $3,543,528 | | $0 | |
| Total | $111,298,414 | 826.50 | $111,260,278 | 826.50 | $38,136 | 0.00 |
| Total: PROBATION AND COMMUNITY CORRECTIONS PROGRAM (Program) | $175,710,752 | 1,322.50 | $175,095,825 | 1,322.50 | $614,927 | 0.00 |
![]() | RESIDENTIAL CORRECTIONS PROGRAM (Program) |
| | NON-SECURE RESIDENTIAL COMMITMENT | | | | | | |
| General Revenue Fund | $188,170,804 | | $140,149,308 | | $48,021,496 | |
| Trust Funds | $10,417,866 | | $12,519,985 | | ($2,102,119) | |
| Total | $198,588,670 | 0.00 | $152,669,293 | 0.00 | $45,919,377 | 0.00 |
| | SECURE RESIDENTIAL COMMITMENT | | | | | | |
| General Revenue Fund | $60,393,177 | | $43,884,423 | | $16,508,754 | |
| Trust Funds | $38,000,000 | | $38,000,000 | | $0 | |
| Total | $98,393,177 | 90.00 | $81,884,423 | 90.00 | $16,508,754 | 0.00 |
| Total: RESIDENTIAL CORRECTIONS PROGRAM (Program) | $296,981,847 | 90.00 | $234,553,716 | 90.00 | $62,428,131 | 0.00 |
![]() | CRIMINAL JUSTICE INFORMATION PROGRAM (Program) |
| | INFORMATION NETWORK SERVICES TO THE LAW ENFORCEMENT COMMUNITY | | | | | | |
| General Revenue Fund | $29,465,974 | | $28,275,617 | | $1,190,357 | |
| Trust Funds | $31,126,354 | | $32,438,063 | | ($1,311,709) | |
| Total | $60,592,328 | 119.00 | $60,713,680 | 130.00 | ($121,352) | (11.00) |
| | PREVENTION AND CRIME INFORMATION SERVICES | | | | | | |
| General Revenue Fund | $1,758,730 | | $1,756,215 | | $2,515 | |
| Trust Funds | $30,063,025 | | $37,647,519 | | ($7,584,494) | |
| Total | $31,821,755 | 284.00 | $39,403,734 | 303.00 | ($7,581,979) | (19.00) |
| Total: CRIMINAL JUSTICE INFORMATION PROGRAM (Program) | $92,414,083 | 403.00 | $100,117,414 | 433.00 | ($7,703,331) | (30.00) |
![]() | CRIMINAL JUSTICE PROFESSIONALISM (Program) |
| | LAW ENFORCEMENT STANDARDS COMPLIANCE | | | | | | |
| General Revenue Fund | $10,696,064 | | $7,383,038 | | $3,313,026 | |
| Trust Funds | $3,919,616 | | $4,524,940 | | ($605,324) | |
| Total | $14,615,680 | 43.00 | $11,907,978 | 47.00 | $2,707,702 | (4.00) |
| | LAW ENFORCEMENT TRAINING AND CERTIFICATION SERVICES | | | | | | |
| General Revenue Fund | $2,380,559 | | $2,118,766 | | $261,793 | |
| Trust Funds | $4,787,106 | | $4,869,085 | | ($81,979) | |
| Total | $7,167,665 | 53.00 | $6,987,851 | 52.00 | $179,814 | 1.00 |
| Total: CRIMINAL JUSTICE PROFESSIONALISM (Program) | $21,783,345 | 96.00 | $18,895,829 | 99.00 | $2,887,516 | (3.00) |
![]() | EXECUTIVE DIRECTION AND SUPPORT (Program) |
| | AVIATION SERVICES | | | | | | |
| General Revenue Fund | $3,962,366 | | $3,727,846 | | $234,520 | |
| Trust Funds | $796 | | $796 | | $0 | |
| Total | $3,963,162 | 4.00 | $3,728,642 | 4.00 | $234,520 | 0.00 |
| | EXECUTIVE DIRECTION AND SUPPORT SERVICES | | | | | | |
| General Revenue Fund | $6,349,773 | | $5,684,750 | | $665,023 | |
| Trust Funds | $40,894,932 | | $36,321,666 | | $4,573,266 | |
| Total | $47,244,705 | 172.00 | $42,006,416 | 135.00 | $5,238,289 | 37.00 |
| Total: EXECUTIVE DIRECTION AND SUPPORT (Program) | $51,207,867 | 176.00 | $45,735,058 | 139.00 | $5,472,809 | 37.00 |
![]() | FLORIDA CAPITOL POLICE PROGRAM (Program) |
| | CAPITOL POLICE SERVICES | | | | | | |
| General Revenue Fund | $2,873,260 | | $2,078,708 | | $794,552 | |
| Trust Funds | $9,484,945 | | $9,781,766 | | ($296,821) | |
| Total | $12,358,205 | 110.00 | $11,860,474 | 105.00 | $497,731 | 5.00 |
| Total: FLORIDA CAPITOL POLICE PROGRAM (Program) | $12,358,205 | 110.00 | $11,860,474 | 105.00 | $497,731 | 5.00 |
![]() | INVESTIGATIONS AND FORENSIC SCIENCE PROGRAM (Program) |
| | CRIME LAB SERVICES | | | | | | |
| General Revenue Fund | $59,450,008 | | $58,710,145 | | $739,863 | |
| Trust Funds | $22,642,874 | | $20,466,568 | | $2,176,306 | |
| Total | $82,092,882 | 470.00 | $79,176,713 | 465.00 | $2,916,169 | 5.00 |
| | INVESTIGATIVE SERVICES | | | | | | |
| General Revenue Fund | $134,712,245 | | $178,611,037 | | ($43,898,792) | |
| Trust Funds | $29,350,176 | | $30,886,767 | | ($1,536,591) | |
| Total | $164,062,421 | 727.00 | $209,497,804 | 726.00 | ($45,435,383) | 1.00 |
| | MUTUAL AID AND PREVENTION SERVICES | | | | | | |
| General Revenue Fund | $6,819,335 | | $17,566,339 | | ($10,747,004) | |
| Trust Funds | $832,088 | | $827,950 | | $4,138 | |
| Total | $7,651,423 | 53.00 | $18,394,289 | 55.00 | ($10,742,866) | (2.00) |
| Total: INVESTIGATIONS AND FORENSIC SCIENCE PROGRAM (Program) | $253,806,726 | 1,250.00 | $307,068,806 | 1,246.00 | ($53,262,080) | 4.00 |
![]() | FLORIDA ELECTIONS COMMISSION (Program) |
| | CAMPAIGN FINANCE AND ELECTION FRAUD ENFORCEMENT | | | | | | |
| General Revenue Fund | $0 | | $19,380 | | ($19,380) | |
| Trust Funds | $2,060,196 | | $2,036,520 | | $23,676 | |
| Total | $2,060,196 | 16.00 | $2,055,900 | 16.00 | $4,296 | 0.00 |
| Total: FLORIDA ELECTIONS COMMISSION (Program) | $2,060,196 | 16.00 | $2,055,900 | 16.00 | $4,296 | 0.00 |
![]() | FLORIDA GAMING CONTROL COMMISSION |
| | ![]() | GAMING ENFORCEMENT (Program) |
| | EXECUTIVE DIRECTION AND SUPPORT SERVICES | | | | | | |
| General Revenue Fund | $0 | | $0 | | $0 | |
| Trust Funds | $12,812,279 | | $13,701,911 | | ($889,632) | |
| Total | $12,812,279 | 70.00 | $13,701,911 | 69.00 | ($889,632) | 1.00 |
| | GAMING ENFORCEMENT | | | | | | |
| General Revenue Fund | $0 | | $0 | | $0 | |
| Trust Funds | $6,731,756 | | $4,809,710 | | $1,922,046 | |
| Total | $6,731,756 | 31.00 | $4,809,710 | 29.00 | $1,922,046 | 2.00 |
| | PARI-MUTUEL WAGERING | | | | | | |
| General Revenue Fund | $0 | | $0 | | $0 | |
| Trust Funds | $6,655,215 | | $8,655,670 | | ($2,000,455) | |
| Total | $6,655,215 | 44.00 | $8,655,670 | 49.00 | ($2,000,455) | (5.00) |
| | SLOT MACHINE REGULATION | | | | | | |
| General Revenue Fund | $0 | | $0 | | $0 | |
| Trust Funds | $6,435,794 | | $6,418,446 | | $17,348 | |
| Total | $6,435,794 | 51.00 | $6,418,446 | 51.00 | $17,348 | 0.00 |
| Total: GAMING ENFORCEMENT (Program) | $32,635,044 | 196.00 | $33,585,737 | 198.00 | ($950,693) | (2.00) |
| Total: FLORIDA GAMING CONTROL COMMISSION | $32,635,044 | 196.00 | $33,585,737 | 198.00 | ($950,693) | (2.00) |
![]() | OFFICE OF ATTORNEY GENERAL (Program) |
| | CRIMINAL AND CIVIL LITIGATION | | | | | | |
| General Revenue Fund | $48,917,908 | | $48,826,547 | | $91,361 | |
| Trust Funds | $85,151,152 | | $85,027,093 | | $124,059 | |
| Total | $134,069,060 | 908.00 | $133,853,640 | 908.00 | $215,420 | 0.00 |
| | EXECUTIVE DIRECTION AND SUPPORT SERVICES | | | | | | |
| General Revenue Fund | $19,907,793 | | $20,590,592 | | ($682,799) | |
| Trust Funds | $8,256,197 | | $8,235,328 | | $20,869 | |
| Total | $28,163,990 | 159.00 | $28,825,920 | 159.00 | ($661,930) | 0.00 |
| | VICTIM SERVICES | | | | | | |
| General Revenue Fund | $14,816,506 | | $47,635,199 | | ($32,818,693) | |
| Trust Funds | $166,562,121 | | $166,530,203 | | $31,918 | |
| Total | $181,378,627 | 125.00 | $214,165,402 | 125.00 | ($32,786,775) | 0.00 |
| Total: OFFICE OF ATTORNEY GENERAL (Program) | $343,611,677 | 1,192.00 | $376,844,962 | 1,192.00 | ($33,233,285) | 0.00 |
![]() | OFFICE OF STATEWIDE PROSECUTION (Program) |
| | PROSECUTION OF MULTI-CIRCUIT ORGANIZED CRIME | | | | | | |
| General Revenue Fund | $25,949,279 | | $25,894,564 | | $54,715 | |
| Trust Funds | $1,207,685 | | $1,247,519 | | ($39,834) | |
| Total | $27,156,964 | 140.50 | $27,142,083 | 140.50 | $14,881 | 0.00 |
| Total: OFFICE OF STATEWIDE PROSECUTION (Program) | $27,156,964 | 140.50 | $27,142,083 | 140.50 | $14,881 | 0.00 |
AUDITOR GENERAL | | | | | | |
| General Revenue Fund | $44,892,330 | | $44,599,757 | | $292,573 | |
| Trust Funds | $0 | | $0 | | $0 | |
| Total | $44,892,330 | 0.00 | $44,599,757 | 0.00 | $292,573 | 0.00 |
| Total: AUDITOR GENERAL | $44,892,330 | 0.00 | $44,599,757 | 0.00 | $292,573 | 0.00 |
ETHICS, COMMISSION ON | | | | | | |
| General Revenue Fund | $3,091,068 | | $3,114,262 | | ($23,194) | |
| Trust Funds | $193,727 | | $192,811 | | $916 | |
| Total | $3,284,795 | 0.00 | $3,307,073 | 0.00 | ($22,278) | 0.00 |
| Total: ETHICS, COMMISSION ON | $3,284,795 | 0.00 | $3,307,073 | 0.00 | ($22,278) | 0.00 |
HOUSE OF REPRESENTATIVES | | | | | | |
| General Revenue Fund | $76,157,451 | | $75,684,116 | | $473,335 | |
| Trust Funds | $0 | | $0 | | $0 | |
| Total | $76,157,451 | 0.00 | $75,684,116 | 0.00 | $473,335 | 0.00 |
| Total: HOUSE OF REPRESENTATIVES | $76,157,451 | 0.00 | $75,684,116 | 0.00 | $473,335 | 0.00 |
LEGISLATIVE SUPPORT SERVICES | | | | | | |
| General Revenue Fund | $55,771,348 | | $1,417,582 | | $54,353,766 | |
| Trust Funds | $2,577,326 | | $48,502 | | $2,528,824 | |
| Total | $58,348,674 | 0.00 | $1,466,084 | 0.00 | $56,882,590 | 0.00 |
| Total: LEGISLATIVE SUPPORT SERVICES | $58,348,674 | 0.00 | $1,466,084 | 0.00 | $56,882,590 | 0.00 |
OFFICE OF PUBLIC COUNSEL | | | | | | |
| General Revenue Fund | $2,610,222 | | $2,600,456 | | $9,766 | |
| Trust Funds | $0 | | $0 | | $0 | |
| Total | $2,610,222 | 0.00 | $2,600,456 | 0.00 | $9,766 | 0.00 |
| Total: OFFICE OF PUBLIC COUNSEL | $2,610,222 | 0.00 | $2,600,456 | 0.00 | $9,766 | 0.00 |
SENATE | | | | | | |
| General Revenue Fund | $64,106,079 | | $63,794,081 | | $311,998 | |
| Trust Funds | $0 | | $0 | | $0 | |
| Total | $64,106,079 | 0.00 | $63,794,081 | 0.00 | $311,998 | 0.00 |
| Total: SENATE | $64,106,079 | 0.00 | $63,794,081 | 0.00 | $311,998 | 0.00 |
![]() | LOTTERY OPERATIONS (Program) |
| | EXECUTIVE DIRECTION AND SUPPORT SERVICES | | | | | | |
| General Revenue Fund | $0 | | $0 | | $0 | |
| Trust Funds | $12,833,821 | | $13,687,683 | | ($853,862) | |
| Total | $12,833,821 | 53.00 | $13,687,683 | 53.00 | ($853,862) | 0.00 |
| | LOTTERY GAMES AND OPERATIONS | | | | | | |
| General Revenue Fund | $0 | | $0 | | $0 | |
| Trust Funds | $234,382,928 | | $222,944,921 | | $11,438,007 | |
| Total | $234,382,928 | 387.00 | $222,944,921 | 387.00 | $11,438,007 | 0.00 |
| Total: LOTTERY OPERATIONS (Program) | $247,216,749 | 440.00 | $236,632,604 | 440.00 | $10,584,145 | 0.00 |
![]() | ADMINISTRATION PROGRAM (Program) |
| | EXECUTIVE DIRECTION AND SUPPORT SERVICES | | | | | | |
| General Revenue Fund | $3,011,334 | | $3,329,577 | | ($318,243) | |
| Trust Funds | $19,804,519 | | $16,717,130 | | $3,087,389 | |
| Total | $22,815,853 | 125.00 | $20,046,707 | 115.00 | $2,769,146 | 10.00 |
| Total: ADMINISTRATION PROGRAM (Program) | $22,815,853 | 125.00 | $20,046,707 | 115.00 | $2,769,146 | 10.00 |
![]() | ADMINISTRATIVE HEARINGS |
| | ADJUDICATION OF DISPUTES (Program) | | | | | | |
| General Revenue Fund | $0 | | $0 | | $0 | |
| Trust Funds | $18,702,365 | | $18,612,510 | | $89,855 | |
| Total | $18,702,365 | 103.00 | $18,612,510 | 106.00 | $89,855 | (3.00) |
| | WORKERS' COMPENSATION CLAIMS COURT (Program) | | | | | | |
| General Revenue Fund | $0 | | $0 | | $0 | |
| Trust Funds | $21,575,094 | | $21,490,459 | | $84,635 | |
| Total | $21,575,094 | 136.00 | $21,490,459 | 136.00 | $84,635 | 0.00 |
| Total: ADMINISTRATIVE HEARINGS | $40,277,459 | 239.00 | $40,102,969 | 242.00 | $174,490 | (3.00) |
![]() | COMMISSION ON HUMAN RELATIONS (Program) |
| | HUMAN RELATIONS | | | | | | |
| General Revenue Fund | $4,615,290 | | $5,120,546 | | ($505,256) | |
| Trust Funds | $2,729,385 | | $2,763,791 | | ($34,406) | |
| Total | $7,344,675 | 75.00 | $7,884,337 | 75.00 | ($539,662) | 0.00 |
| Total: COMMISSION ON HUMAN RELATIONS (Program) | $7,344,675 | 75.00 | $7,884,337 | 75.00 | ($539,662) | 0.00 |
![]() | FACILITIES PROGRAM (Program) |
| | BUILDING CONSTRUCTION | | | | | | |
| General Revenue Fund | $0 | | $0 | | $0 | |
| Trust Funds | $2,326,528 | | $4,302,305 | | ($1,975,777) | |
| Total | $2,326,528 | 11.00 | $4,302,305 | 11.00 | ($1,975,777) | 0.00 |
| | FACILITIES MANAGEMENT | | | | | | |
| General Revenue Fund | $59,047,478 | | $82,658,500 | | ($23,611,022) | |
| Trust Funds | $93,989,430 | | $98,472,088 | | ($4,482,658) | |
| Total | $153,036,908 | 266.50 | $181,130,588 | 274.50 | ($28,093,680) | (8.00) |
| Total: FACILITIES PROGRAM (Program) | $155,363,436 | 277.50 | $185,432,893 | 285.50 | ($30,069,457) | (8.00) |
![]() | PUBLIC EMPLOYEES RELATIONS COMMISSION (Program) |
| | PUBLIC EMPLOYEES RELATIONS | | | | | | |
| General Revenue Fund | $3,940,287 | | $3,019,962 | | $920,325 | |
| Trust Funds | $3,037,661 | | $2,621,474 | | $416,187 | |
| Total | $6,977,948 | 35.00 | $5,641,436 | 30.00 | $1,336,512 | 5.00 |
| Total: PUBLIC EMPLOYEES RELATIONS COMMISSION (Program) | $6,977,948 | 35.00 | $5,641,436 | 30.00 | $1,336,512 | 5.00 |
![]() | SUPPORT PROGRAM (Program) |
| | FEDERAL PROPERTY ASSISTANCE | | | | | | |
| General Revenue Fund | $0 | | $0 | | $0 | |
| Trust Funds | $409,572 | | $410,869 | | ($1,297) | |
| Total | $409,572 | 4.00 | $410,869 | 4.00 | ($1,297) | 0.00 |
| | MOTOR VEHICLE AND WATERCRAFT MANAGEMENT | | | | | | |
| General Revenue Fund | $0 | | $0 | | $0 | |
| Trust Funds | $2,191,350 | | $2,011,390 | | $179,960 | |
| Total | $2,191,350 | 7.00 | $2,011,390 | 6.00 | $179,960 | 1.00 |
| | OFFICE OF SUPPLIER DEVELOPMENT | | | | | | |
| General Revenue Fund | $0 | | | | | |
| Trust Funds | $507,228 | | | | | |
| Total | $507,228 | 6.00 | $0 | 0.00 | $507,228 | 6.00 |
| | OFFICE OF SUPPLIER DIVERSITY | | | | | | |
| General Revenue Fund | $0 | | $0 | | $0 | |
| Trust Funds | $0 | | $516,589 | | ($516,589) | |
| Total | $0 | 0.00 | $516,589 | 6.00 | ($516,589) | (6.00) |
| | PURCHASING OVERSIGHT | | | | | | |
| General Revenue Fund | $0 | | $0 | | $0 | |
| Trust Funds | $26,921,075 | | $22,528,465 | | $4,392,610 | |
| Total | $26,921,075 | 55.00 | $22,528,465 | 52.00 | $4,392,610 | 3.00 |
| Total: SUPPORT PROGRAM (Program) | $30,029,225 | 72.00 | $25,467,313 | 68.00 | $4,561,912 | 4.00 |
![]() | TECHNOLOGY PROGRAM (Program) |
| | INFORMATION TECHNOLOGY PROJECT OVERSIGHT | | | | | | |
| General Revenue Fund | $2,407,133 | | $3,403,162 | | ($996,029) | |
| Trust Funds | $0 | | $0 | | $0 | |
| Total | $2,407,133 | 13.00 | $3,403,162 | 13.00 | ($996,029) | 0.00 |
| | OFFICE OF THE STATE CHIEF INFORMATION OFFICER | | | | | | |
| General Revenue Fund | $68,678,159 | | $46,410,686 | | $22,267,473 | |
| Trust Funds | $0 | | $0 | | $0 | |
| Total | $68,678,159 | 57.00 | $46,410,686 | 57.00 | $22,267,473 | 0.00 |
| | TELECOMMUNICATIONS SERVICES | | | | | | |
| General Revenue Fund | $4,802,136 | | $4,200,000 | | $602,136 | |
| Trust Funds | $185,416,652 | | $332,698,888 | | ($147,282,236) | |
| Total | $190,218,788 | 68.00 | $336,898,888 | 71.00 | ($146,680,100) | (3.00) |
| | WIRELESS SERVICES | | | | | | |
| General Revenue Fund | $24,895,582 | | $36,309,437 | | ($11,413,855) | |
| Trust Funds | $29,823,171 | | $26,209,693 | | $3,613,478 | |
| Total | $54,718,753 | 14.00 | $62,519,130 | 14.00 | ($7,800,377) | 0.00 |
| Total: TECHNOLOGY PROGRAM (Program) | $316,022,833 | 152.00 | $449,231,866 | 155.00 | ($133,209,033) | (3.00) |
![]() | WORKFORCE PROGRAMS |
| | INSURANCE BENEFITS ADMINISTRATION (Program) | | | | | | |
| General Revenue Fund | $0 | | $0 | | $0 | |
| Trust Funds | $64,000,599 | | $71,263,485 | | ($7,262,886) | |
| Total | $64,000,599 | 33.00 | $71,263,485 | 33.00 | ($7,262,886) | 0.00 |
| | PEOPLE FIRST (Program) | | | | | | |
| General Revenue Fund | $7,128,178 | | $0 | | $7,128,178 | |
| Trust Funds | $32,050,134 | | $41,793,095 | | ($9,742,961) | |
| Total | $39,178,312 | 16.00 | $41,793,095 | 16.00 | ($2,614,783) | 0.00 |
| | RETIREMENT BENEFITS ADMINISTRATION (Program) | | | | | | |
| General Revenue Fund | $19,287,399 | | $19,238,074 | | $49,325 | |
| Trust Funds | $30,238,621 | | $31,120,746 | | ($882,125) | |
| Total | $49,526,020 | 222.00 | $50,358,820 | 225.00 | ($832,800) | (3.00) |
| | STATE PERSONNEL POLICY ADMINISTRATION (Program) | | | | | | |
| General Revenue Fund | $1,100,000 | | $0 | | $1,100,000 | |
| Trust Funds | $2,470,318 | | $2,482,101 | | ($11,783) | |
| Total | $3,570,318 | 19.00 | $2,482,101 | 19.00 | $1,088,217 | 0.00 |
| Total: WORKFORCE PROGRAMS | $156,275,249 | 290.00 | $165,897,501 | 293.00 | ($9,622,252) | (3.00) |
![]() | READINESS AND RESPONSE (Program) |
| | DRUG INTERDICTION AND PREVENTION | | | | | | |
| General Revenue Fund | $0 | | $0 | | $0 | |
| Trust Funds | $2,700,000 | | $2,700,000 | | $0 | |
| Total | $2,700,000 | 0.00 | $2,700,000 | 0.00 | $0 | 0.00 |
| | EXECUTIVE DIRECTION AND SUPPORT SERVICES | | | | | | |
| General Revenue Fund | $5,671,451 | | $6,565,490 | | ($894,039) | |
| Trust Funds | $0 | | $0 | | $0 | |
| Total | $5,671,451 | 30.00 | $6,565,490 | 30.00 | ($894,039) | 0.00 |
| | FEDERAL/STATE COOPERATIVE AGREEMENTS | | | | | | |
| General Revenue Fund | $1,696,691 | | $1,344,902 | | $351,789 | |
| Trust Funds | $38,877,587 | | $39,255,460 | | ($377,873) | |
| Total | $40,574,278 | 302.00 | $40,600,362 | 314.00 | ($26,084) | (12.00) |
| | FLORIDA STATE GUARD | | | | | | |
| General Revenue Fund | $61,935,081 | | $19,995,851 | | $41,939,230 | |
| Trust Funds | $0 | | $0 | | $0 | |
| Total | $61,935,081 | 47.00 | $19,995,851 | 32.00 | $41,939,230 | 15.00 |
| | MILITARY READINESS AND RESPONSE | | | | | | |
| General Revenue Fund | $139,899,657 | | $76,816,607 | | $63,083,050 | |
| Trust Funds | $2,540,606 | | $24,428,492 | | ($21,887,886) | |
| Total | $142,440,263 | 122.00 | $101,245,099 | 110.00 | $41,195,164 | 12.00 |
| Total: READINESS AND RESPONSE (Program) | $253,321,073 | 501.00 | $171,106,802 | 486.00 | $82,214,271 | 15.00 |
![]() | COMMISSIONERS AND ADMINISTRATIVE SERVICES (Program) |
| | EXECUTIVE DIRECTION AND SUPPORT SERVICES | | | | | | |
| General Revenue Fund | $0 | | $0 | | $0 | |
| Trust Funds | $7,363,607 | | $7,357,259 | | $6,348 | |
| Total | $7,363,607 | 54.00 | $7,357,259 | 54.00 | $6,348 | 0.00 |
| | LEGAL SERVICES | | | | | | |
| General Revenue Fund | $0 | | $0 | | $0 | |
| Trust Funds | $3,614,874 | | $3,607,416 | | $7,458 | |
| Total | $3,614,874 | 27.00 | $3,607,416 | 30.00 | $7,458 | (3.00) |
| | PUBLIC SERVICE COMMISSIONERS | | | | | | |
| General Revenue Fund | $0 | | $0 | | $0 | |
| Trust Funds | $3,144,331 | | $3,137,408 | | $6,923 | |
| Total | $3,144,331 | 17.00 | $3,137,408 | 17.00 | $6,923 | 0.00 |
| Total: COMMISSIONERS AND ADMINISTRATIVE SERVICES (Program) | $14,122,812 | 98.00 | $14,102,083 | 101.00 | $20,729 | (3.00) |
![]() | UTILITY REGULATION AND CONSUMER ASSISTANCE (Program) |
| | AUDITING AND PERFORMANCE ANALYSIS | | | | | | |
| General Revenue Fund | $0 | | $0 | | $0 | |
| Trust Funds | $2,778,749 | | $2,772,194 | | $6,555 | |
| Total | $2,778,749 | 25.00 | $2,772,194 | 25.00 | $6,555 | 0.00 |
| | UTILITY REGULATION | | | | | | |
| General Revenue Fund | $0 | | $0 | | $0 | |
| Trust Funds | $14,843,733 | | $14,804,626 | | $39,107 | |
| Total | $14,843,733 | 146.00 | $14,804,626 | 146.00 | $39,107 | 0.00 |
| Total: UTILITY REGULATION AND CONSUMER ASSISTANCE (Program) | $17,622,482 | 171.00 | $17,576,820 | 171.00 | $45,662 | 0.00 |
![]() | ADMINISTRATIVE SERVICES PROGRAM (Program) |
| | EXECUTIVE DIRECTION AND SUPPORT SERVICES | | | | | | |
| General Revenue Fund | $15,467,967 | | $18,704,355 | | ($3,236,388) | |
| Trust Funds | $16,019,673 | | $20,464,698 | | ($4,445,025) | |
| Total | $31,487,640 | 253.00 | $39,169,053 | 253.00 | ($7,681,413) | 0.00 |
| Total: ADMINISTRATIVE SERVICES PROGRAM (Program) | $31,487,640 | 253.00 | $39,169,053 | 253.00 | ($7,681,413) | 0.00 |
CHILD SUPPORT ENFORCEMENT | | | | | | |
| General Revenue Fund | $91,609,962 | | $103,547,583 | | ($11,937,621) | |
| Trust Funds | $281,660,577 | | $282,194,869 | | ($534,292) | |
| Total | $373,270,539 | 2,239.00 | $385,742,452 | 2,239.00 | ($12,471,913) | 0.00 |
| Total: CHILD SUPPORT ENFORCEMENT | $373,270,539 | 2,239.00 | $385,742,452 | 2,239.00 | ($12,471,913) | 0.00 |
GENERAL TAX ADMINISTRATION | | | | | | |
| General Revenue Fund | $116,379,947 | | $111,737,635 | | $4,642,312 | |
| Trust Funds | $87,853,267 | | $172,521,691 | | ($84,668,424) | |
| Total | $204,233,214 | 2,065.25 | $284,259,326 | 2,090.25 | ($80,026,112) | (25.00) |
| Total: GENERAL TAX ADMINISTRATION | $204,233,214 | 2,065.25 | $284,259,326 | 2,090.25 | ($80,026,112) | (25.00) |
![]() | INFORMATION SERVICES PROGRAM (Program) |
| | INFORMATION TECHNOLOGY | | | | | | |
| General Revenue Fund | $22,574,119 | | $19,510,220 | | $3,063,899 | |
| Trust Funds | $21,924,430 | | $22,985,157 | | ($1,060,727) | |
| Total | $44,498,549 | 197.00 | $42,495,377 | 197.00 | $2,003,172 | 0.00 |
| Total: INFORMATION SERVICES PROGRAM (Program) | $44,498,549 | 197.00 | $42,495,377 | 197.00 | $2,003,172 | 0.00 |
PROPERTY TAX OVERSIGHT | | | | | | |
| General Revenue Fund | $92,776,220 | | $91,193,006 | | $1,583,214 | |
| Trust Funds | $1,520,305 | | $1,518,274 | | $2,031 | |
| Total | $94,296,525 | 160.00 | $92,711,280 | 160.00 | $1,585,245 | 0.00 |
| Total: PROPERTY TAX OVERSIGHT | $94,296,525 | 160.00 | $92,711,280 | 160.00 | $1,585,245 | 0.00 |
![]() | ADMINISTERED FUNDS - JUDICIAL |
| | COURT OPERATIONS - ADMINISTERED FUNDS | | | | | | |
| General Revenue Fund | $0 | | $2,273,000 | | ($2,273,000) | |
| Trust Funds | $0 | | $0 | | $0 | |
| Total | $0 | 0.00 | $2,273,000 | 0.00 | ($2,273,000) | 0.00 |
| Total: ADMINISTERED FUNDS - JUDICIAL | $0 | 0.00 | $2,273,000 | 0.00 | ($2,273,000) | 0.00 |
![]() | DISTRICT COURTS OF APPEAL (Program) |
| | COURT OPERATIONS - APPELLATE COURTS | | | | | | |
| General Revenue Fund | $64,552,962 | | $59,791,684 | | $4,761,278 | |
| Trust Funds | $23,882,449 | | $17,887,104 | | $5,995,345 | |
| Total | $88,435,411 | 512.00 | $77,678,788 | 504.00 | $10,756,623 | 8.00 |
| Total: DISTRICT COURTS OF APPEAL (Program) | $88,435,411 | 512.00 | $77,678,788 | 504.00 | $10,756,623 | 8.00 |
![]() | JUDICIAL QUALIFICATIONS COMMISSION (Program) |
| | JUDICIAL QUALIFICATIONS COMMISSION OPERATIONS | | | | | | |
| General Revenue Fund | $1,183,242 | | $1,180,071 | | $3,171 | |
| Trust Funds | $0 | | $0 | | $0 | |
| Total | $1,183,242 | 5.00 | $1,180,071 | 5.00 | $3,171 | 0.00 |
| Total: JUDICIAL QUALIFICATIONS COMMISSION (Program) | $1,183,242 | 5.00 | $1,180,071 | 5.00 | $3,171 | 0.00 |
![]() | SUPREME COURT (Program) |
| | COURT OPERATIONS - SUPREME COURT | | | | | | |
| General Revenue Fund | $9,971,985 | | $9,870,024 | | $101,961 | |
| Trust Funds | $5,672,246 | | $5,484,312 | | $187,934 | |
| Total | $15,644,231 | 99.00 | $15,354,336 | 99.00 | $289,895 | 0.00 |
| | EXECUTIVE DIRECTION AND SUPPORT SERVICES | | | | | | |
| General Revenue Fund | $19,998,143 | | $20,546,014 | | ($547,871) | |
| Trust Funds | $15,772,089 | | $15,817,414 | | ($45,325) | |
| Total | $35,770,232 | 199.50 | $36,363,428 | 199.50 | ($593,196) | 0.00 |
| Total: SUPREME COURT (Program) | $51,414,463 | 298.50 | $51,717,764 | 298.50 | ($303,301) | 0.00 |
![]() | TRIAL COURTS (Program) |
| | COURT OPERATIONS - CIRCUIT COURTS | | | | | | |
| General Revenue Fund | $443,466,629 | | $426,599,911 | | $16,866,718 | |
| Trust Funds | $73,599,155 | | $73,053,811 | | $545,344 | |
| Total | $517,065,784 | 3,195.50 | $499,653,722 | 3,135.50 | $17,412,062 | 60.00 |
| | COURT OPERATIONS - COUNTY COURTS | | | | | | |
| General Revenue Fund | $132,861,267 | | $123,373,025 | | $9,488,242 | |
| Trust Funds | $7,408,478 | | $7,378,054 | | $30,424 | |
| Total | $140,269,745 | 728.00 | $130,751,079 | 684.00 | $9,518,666 | 44.00 |
| Total: TRIAL COURTS (Program) | $657,335,529 | 3,923.50 | $630,404,801 | 3,819.50 | $26,930,728 | 104.00 |
![]() | CORPORATIONS (Program) |
| | COMMERCIAL RECORDINGS AND REGISTRATIONS | | | | | | |
| General Revenue Fund | $18,404,037 | | $16,182,498 | | $2,221,539 | |
| Trust Funds | $0 | | $0 | | $0 | |
| Total | $18,404,037 | 102.00 | $16,182,498 | 102.00 | $2,221,539 | 0.00 |
| Total: CORPORATIONS (Program) | $18,404,037 | 102.00 | $16,182,498 | 102.00 | $2,221,539 | 0.00 |
![]() | CULTURAL AFFAIRS (Program) |
| | ARTS AND CULTURE | | | | | | |
| General Revenue Fund | $34,769,745 | | $30,849,719 | | $3,920,026 | |
| Trust Funds | $883,675 | | $881,045 | | $2,630 | |
| Total | $35,653,420 | 16.00 | $31,730,764 | 16.00 | $3,922,656 | 0.00 |
| Total: CULTURAL AFFAIRS (Program) | $35,653,420 | 16.00 | $31,730,764 | 16.00 | $3,922,656 | 0.00 |
![]() | ELECTIONS (Program) |
| | ELECTIONS | | | | | | |
| General Revenue Fund | $16,526,476 | | $14,604,811 | | $1,921,665 | |
| Trust Funds | $36,391 | | $1,036,391 | | ($1,000,000) | |
| Total | $16,562,867 | 73.00 | $15,641,202 | 73.00 | $921,665 | 0.00 |
| | OFFICE OF ELECTION CRIMES AND SECURITY | | | | | | |
| General Revenue Fund | $2,250,014 | | $2,246,654 | | $3,360 | |
| Trust Funds | $0 | | $0 | | $0 | |
| Total | $2,250,014 | 16.00 | $2,246,654 | 16.00 | $3,360 | 0.00 |
| Total: ELECTIONS (Program) | $18,812,881 | 89.00 | $17,887,856 | 89.00 | $925,025 | 0.00 |
![]() | HISTORICAL RESOURCES (Program) |
| | HISTORICAL RESOURCES PRESERVATION AND EXHIBITION | | | | | | |
| General Revenue Fund | $3,419,572 | | $58,763,868 | | ($55,344,296) | |
| Trust Funds | $20,951,661 | | $12,047,825 | | $8,903,836 | |
| Total | $24,371,233 | 82.00 | $70,811,693 | 82.00 | ($46,440,460) | 0.00 |
| Total: HISTORICAL RESOURCES (Program) | $24,371,233 | 82.00 | $70,811,693 | 82.00 | ($46,440,460) | 0.00 |
![]() | LIBRARY AND INFORMATION SERVICES (Program) |
| | LIBRARY, ARCHIVES AND INFORMATION SERVICES | | | | | | |
| General Revenue Fund | $24,287,580 | | $25,083,008 | | ($795,428) | |
| Trust Funds | $10,124,628 | | $10,119,643 | | $4,985 | |
| Total | $34,412,208 | 65.00 | $35,202,651 | 65.00 | ($790,443) | 0.00 |
| Total: LIBRARY AND INFORMATION SERVICES (Program) | $34,412,208 | 65.00 | $35,202,651 | 65.00 | ($790,443) | 0.00 |
![]() | OFFICE OF THE SECRETARY AND ADMINISTRATIVE SERVICES (Program) |
| | EXECUTIVE DIRECTION AND SUPPORT SERVICES | | | | | | |
| General Revenue Fund | $16,983,228 | | $17,525,429 | | ($542,201) | |
| Trust Funds | $296,038 | | $294,655 | | $1,383 | |
| Total | $17,279,266 | 103.00 | $17,820,084 | 103.00 | ($540,818) | 0.00 |
| Total: OFFICE OF THE SECRETARY AND ADMINISTRATIVE SERVICES (Program) | $17,279,266 | 103.00 | $17,820,084 | 103.00 | ($540,818) | 0.00 |
![]() | FLORIDA'S TURNPIKE SYSTEMS |
| | FLORIDA'S TURNPIKE ENTERPRISE | | | | | | |
| General Revenue Fund | $0 | | $0 | | $0 | |
| Trust Funds | $2,490,043,215 | | $3,617,666,758 | | ($1,127,623,543) | |
| Total | $2,490,043,215 | 344.00 | $3,617,666,758 | 381.00 | ($1,127,623,543) | (37.00) |
| Total: FLORIDA'S TURNPIKE SYSTEMS | $2,490,043,215 | 344.00 | $3,617,666,758 | 381.00 | ($1,127,623,543) | (37.00) |
![]() | TRANSPORTATION SYSTEMS DEVELOPMENT |
| | FLORIDA RAIL ENTERPRISE | | | | | | |
| General Revenue Fund | $0 | | $0 | | $0 | |
| Trust Funds | $79,042,380 | | $258,933,724 | | ($179,891,344) | |
| Total | $79,042,380 | 1.00 | $258,933,724 | 1.00 | ($179,891,344) | 0.00 |
| | TRANSPORTATION SYSTEMS DEVELOPMENT (Program) | | | | | | |
| General Revenue Fund | $0 | | $0 | | $0 | |
| Trust Funds | $2,940,107,109 | | $3,341,215,600 | | ($401,108,491) | |
| Total | $2,940,107,109 | 1,721.00 | $3,341,215,600 | 1,725.00 | ($401,108,491) | (4.00) |
| Total: TRANSPORTATION SYSTEMS DEVELOPMENT | $3,019,149,489 | 1,722.00 | $3,600,149,324 | 1,726.00 | ($580,999,835) | (4.00) |
![]() | TRANSPORTATION SYSTEMS OPERATIONS |
| | EXECUTIVE DIRECTION AND SUPPORT SERVICES | | | | | | |
| General Revenue Fund | $0 | | $0 | | $0 | |
| Trust Funds | $123,288,552 | | $119,938,794 | | $3,349,758 | |
| Total | $123,288,552 | 748.00 | $119,938,794 | 746.00 | $3,349,758 | 2.00 |
| | HIGHWAY OPERATIONS (Program) | | | | | | |
| General Revenue Fund | $0 | | $129,544,432 | | ($129,544,432) | |
| Trust Funds | $9,113,063,529 | | $7,986,748,602 | | $1,126,314,927 | |
| Total | $9,113,063,529 | 3,002.00 | $8,116,293,034 | 3,016.00 | $996,770,495 | (14.00) |
| | INFORMATION TECHNOLOGY | | | | | | |
| General Revenue Fund | $0 | | $0 | | $0 | |
| Trust Funds | $64,746,276 | | $76,412,453 | | ($11,666,177) | |
| Total | $64,746,276 | 181.00 | $76,412,453 | 184.00 | ($11,666,177) | (3.00) |
| Total: TRANSPORTATION SYSTEMS OPERATIONS | $9,301,098,357 | 3,931.00 | $8,312,644,281 | 3,946.00 | $988,454,076 | (15.00) |
![]() | SERVICES TO VETERANS' PROGRAM (Program) |
| | EXECUTIVE DIRECTION AND SUPPORT SERVICES | | | | | | |
| General Revenue Fund | $9,569,984 | | $9,108,845 | | $461,139 | |
| Trust Funds | $1,583,335 | | $1,321,429 | | $261,906 | |
| Total | $11,153,319 | 43.00 | $10,430,274 | 34.00 | $723,045 | 9.00 |
| | VETERANS EMPLOYMENT AND TRAINING SERVICES | | | | | | |
| General Revenue Fund | $2,450,000 | | $3,400,000 | | ($950,000) | |
| Trust Funds | $0 | | $0 | | $0 | |
| Total | $2,450,000 | 0.00 | $3,400,000 | 0.00 | ($950,000) | 0.00 |
| | VETERANS' BENEFITS AND ASSISTANCE | | | | | | |
| General Revenue Fund | $8,214,101 | | $21,786,854 | | ($13,572,753) | |
| Trust Funds | $4,517,754 | | $4,559,046 | | ($41,292) | |
| Total | $12,731,855 | 137.00 | $26,345,900 | 126.00 | ($13,614,045) | 11.00 |
| | VETERANS' HOMES | | | | | | |
| General Revenue Fund | $15,825,430 | | $22,806,711 | | ($6,981,281) | |
| Trust Funds | $175,978,480 | | $159,656,461 | | $16,322,019 | |
| Total | $191,803,910 | 1,356.00 | $182,463,172 | 1,346.00 | $9,340,738 | 10.00 |
| Total: SERVICES TO VETERANS' PROGRAM (Program) | $218,139,084 | 1,536.00 | $222,639,346 | 1,506.00 | ($4,500,262) | 30.00 |
|
| Total: | $115,623,770,155 | 113,011.26 | $118,627,688,045 | 113,752.26 | ($3,003,917,890) | (741.00) |